vs
FLANIGANS ENTERPRISES INC（BDL）与Wingstop Inc.（WING）财务数据对比。点击上方公司名可切换其他公司
Wingstop Inc.的季度营收约是FLANIGANS ENTERPRISES INC的3.3倍（$175.7M vs $52.6M）。Wingstop Inc.净利率更高（15.2% vs 1.5%，领先13.7%）。Wingstop Inc.同比增速更快（8.6% vs 4.6%）。Wingstop Inc.自由现金流更多（$34.5M vs $4.5M）。过去两年Wingstop Inc.的营收复合增速更高（9.8% vs 4.6%）
Flanigans Enterprises Inc.是一家总部位于美国的餐饮服务企业，主要在佛罗里达州开展业务，旗下拥有Flanigan's海鲜酒吧烧烤连锁休闲餐厅及零售酒类门店，服务客群覆盖当地居民与区域游客，提供平价海鲜、美式家常餐食及各类饮品。
Wingstop Inc.是美国知名跨国快餐连锁品牌，核心产品为布法罗鸡翅，旗下门店均采用20世纪30至40年代喷气时代前的航空主题装饰风格，目前业务已覆盖全球多个国家和地区。
BDL vs WING — 直观对比
营收规模更大
WING
是对方的3.3倍
$52.6M
营收增速更快
WING
高出4.0%
4.6%
净利率更高
WING
高出13.7%
1.5%
自由现金流更多
WING
多$30.0M
$4.5M
两年增速更快
WING
近两年复合增速
4.6%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $52.6M | $175.7M |
| 净利润 | $805.0K | $26.8M |
| 毛利率 | — | — |
| 营业利润率 | 3.2% | 26.7% |
| 净利率 | 1.5% | 15.2% |
| 营收同比 | 4.6% | 8.6% |
| 净利润同比 | 1363.6% | 0.0% |
| 每股收益（稀释后） | $0.43 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BDLWING
| Q4 25 | $52.6M | $175.7M | ||
| Q3 25 | $50.0M | $175.7M | ||
| Q2 25 | $51.9M | $174.3M | ||
| Q1 25 | $53.4M | $171.1M | ||
| Q4 24 | $50.0M | $161.8M | ||
| Q3 24 | $45.4M | $162.5M | ||
| Q2 24 | $48.8M | $155.7M | ||
| Q1 24 | $48.1M | $145.8M |
净利润BDLWING
| Q4 25 | $805.0K | $26.8M | ||
| Q3 25 | $896.0K | $28.5M | ||
| Q2 25 | $1.4M | $26.8M | ||
| Q1 25 | $2.7M | $92.3M | ||
| Q4 24 | $55.0K | $26.8M | ||
| Q3 24 | $184.0K | $25.7M | ||
| Q2 24 | $1.1M | $27.5M | ||
| Q1 24 | $1.9M | $28.7M |
毛利率BDLWING
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 85.6% | ||
| Q3 24 | — | 85.0% | ||
| Q2 24 | — | 85.4% | ||
| Q1 24 | — | 85.4% |
营业利润率BDLWING
| Q4 25 | 3.2% | 26.7% | ||
| Q3 25 | 3.3% | 27.9% | ||
| Q2 25 | 5.5% | 25.9% | ||
| Q1 25 | 6.6% | 22.4% | ||
| Q4 24 | 1.5% | 25.9% | ||
| Q3 24 | 0.7% | 24.5% | ||
| Q2 24 | 4.4% | 26.5% | ||
| Q1 24 | 5.6% | 29.3% |
净利率BDLWING
| Q4 25 | 1.5% | 15.2% | ||
| Q3 25 | 1.8% | 16.2% | ||
| Q2 25 | 2.7% | 15.4% | ||
| Q1 25 | 5.0% | 53.9% | ||
| Q4 24 | 0.1% | 16.5% | ||
| Q3 24 | 0.4% | 15.8% | ||
| Q2 24 | 2.3% | 17.7% | ||
| Q1 24 | 4.0% | 19.7% |
每股收益（稀释后）BDLWING
| Q4 25 | $0.43 | $0.99 | ||
| Q3 25 | $0.48 | $1.02 | ||
| Q2 25 | $0.75 | $0.96 | ||
| Q1 25 | $1.45 | $3.24 | ||
| Q4 24 | $0.03 | $0.91 | ||
| Q3 24 | $0.11 | $0.88 | ||
| Q2 24 | $0.60 | $0.93 | ||
| Q1 24 | $1.04 | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $196.6M |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $66.0M | $-736.8M |
| 总资产 | $142.1M | $693.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BDLWING
| Q4 25 | — | $196.6M | ||
| Q3 25 | — | $237.6M | ||
| Q2 25 | $732.0K | $227.9M | ||
| Q1 25 | $244.0K | $251.4M | ||
| Q4 24 | — | $315.9M | ||
| Q3 24 | — | $84.0M | ||
| Q2 24 | — | $96.7M | ||
| Q1 24 | — | $108.3M |
总债务BDLWING
| Q4 25 | — | $1.2B | ||
| Q3 25 | $20.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $22.2M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BDLWING
| Q4 25 | $66.0M | $-736.8M | ||
| Q3 25 | $65.2M | $-702.6M | ||
| Q2 25 | $64.3M | $-686.0M | ||
| Q1 25 | $64.0M | $-715.0M | ||
| Q4 24 | $61.6M | $-675.6M | ||
| Q3 24 | $61.2M | $-447.5M | ||
| Q2 24 | $61.3M | $-437.5M | ||
| Q1 24 | $61.1M | $-434.4M |
总资产BDLWING
| Q4 25 | $142.1M | $693.4M | ||
| Q3 25 | $140.6M | $721.0M | ||
| Q2 25 | $140.7M | $708.3M | ||
| Q1 25 | $143.3M | $696.8M | ||
| Q4 24 | $146.9M | $716.2M | ||
| Q3 24 | $142.1M | $484.8M | ||
| Q2 24 | $143.1M | $451.8M | ||
| Q1 24 | $144.4M | $412.3M |
负债/权益比BDLWING
| Q4 25 | — | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.9M | $57.3M |
| 自由现金流经营现金流 - 资本支出 | $4.5M | $34.5M |
| 自由现金流率自由现金流/营收 | 8.5% | 19.6% |
| 资本支出强度资本支出/营收 | 0.9% | 13.0% |
| 现金转化率经营现金流/净利润 | 6.14× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $2.2M | $105.6M |
8季度趋势，按日历期对齐
经营现金流BDLWING
| Q4 25 | $4.9M | $57.3M | ||
| Q3 25 | $3.4M | $63.9M | ||
| Q2 25 | $1.4M | $6.6M | ||
| Q1 25 | $-2.0M | $25.3M | ||
| Q4 24 | $7.7M | $7.7M | ||
| Q3 24 | — | $69.0M | ||
| Q2 24 | $3.1M | $36.2M | ||
| Q1 24 | — | $44.7M |
自由现金流BDLWING
| Q4 25 | $4.5M | $34.5M | ||
| Q3 25 | $2.4M | $61.7M | ||
| Q2 25 | $-1.8M | $-7.8M | ||
| Q1 25 | $-3.0M | $17.3M | ||
| Q4 24 | $7.0M | $-8.6M | ||
| Q3 24 | — | $54.9M | ||
| Q2 24 | $2.2M | $25.9M | ||
| Q1 24 | — | $33.5M |
自由现金流率BDLWING
| Q4 25 | 8.5% | 19.6% | ||
| Q3 25 | 4.9% | 35.1% | ||
| Q2 25 | -3.4% | -4.5% | ||
| Q1 25 | -5.5% | 10.1% | ||
| Q4 24 | 13.9% | -5.3% | ||
| Q3 24 | — | 33.8% | ||
| Q2 24 | 4.5% | 16.6% | ||
| Q1 24 | — | 23.0% |
资本支出强度BDLWING
| Q4 25 | 0.9% | 13.0% | ||
| Q3 25 | 1.9% | 1.3% | ||
| Q2 25 | 6.1% | 8.2% | ||
| Q1 25 | 1.8% | 4.7% | ||
| Q4 24 | 1.5% | 10.1% | ||
| Q3 24 | — | 8.7% | ||
| Q2 24 | 1.8% | 6.6% | ||
| Q1 24 | — | 7.7% |
现金转化率BDLWING
| Q4 25 | 6.14× | 2.14× | ||
| Q3 25 | 3.75× | 2.24× | ||
| Q2 25 | 1.02× | 0.25× | ||
| Q1 25 | -0.73× | 0.27× | ||
| Q4 24 | 140.02× | 0.29× | ||
| Q3 24 | — | 2.68× | ||
| Q2 24 | 2.75× | 1.32× | ||
| Q1 24 | — | 1.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDL
| Restaurant Food Sales | $30.9M | 59% |
| Package Store Sales | $13.3M | 25% |
| Restaurant Bar Sales | $7.9M | 15% |
WING
| Royalty | $73.7M | 42% |
| Advertising | $61.4M | 35% |
| Franchisor Owned Outlet | $32.4M | 18% |
| Other | $6.4M | 4% |
| Franchise | $1.8M | 1% |
