vs
FLANIGANS ENTERPRISES INC（BDL）与百胜中国（YUMC）财务数据对比。点击上方公司名可切换其他公司
百胜中国的季度营收约是FLANIGANS ENTERPRISES INC的53.7倍（$2.8B vs $52.6M）。百胜中国净利率更高（5.0% vs 1.5%，领先3.4%）。百胜中国同比增速更快（8.8% vs 4.6%）。FLANIGANS ENTERPRISES INC自由现金流更多（$4.5M vs $-116.0M）。过去两年FLANIGANS ENTERPRISES INC的营收复合增速更高（4.6% vs -2.3%）
Flanigans Enterprises Inc.是一家总部位于美国的餐饮服务企业，主要在佛罗里达州开展业务，旗下拥有Flanigan's海鲜酒吧烧烤连锁休闲餐厅及零售酒类门店，服务客群覆盖当地居民与区域游客，提供平价海鲜、美式家常餐食及各类饮品。
百胜中国是总部位于上海的世界500强快餐企业，2016年从百胜餐饮集团分拆独立上市，获百胜餐饮集团商标授权，按全系统销售额的3%支付授权费。目前在国内1100多座城市运营超8400家餐厅，全球门店总数超10600家，年营收达95亿美元，是全球规模最大的餐饮企业之一。
BDL vs YUMC — 直观对比
营收规模更大
YUMC
是对方的53.7倍
$52.6M
营收增速更快
YUMC
高出4.2%
4.6%
净利率更高
YUMC
高出3.4%
1.5%
自由现金流更多
BDL
多$120.5M
$-116.0M
两年增速更快
BDL
近两年复合增速
-2.3%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $52.6M | $2.8B |
| 净利润 | $805.0K | $140.0M |
| 毛利率 | — | — |
| 营业利润率 | 3.2% | 6.6% |
| 净利率 | 1.5% | 5.0% |
| 营收同比 | 4.6% | 8.8% |
| 净利润同比 | 1363.6% | 21.7% |
| 每股收益（稀释后） | $0.43 | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BDLYUMC
| Q4 25 | $52.6M | $2.8B | ||
| Q3 25 | $50.0M | $3.2B | ||
| Q2 25 | $51.9M | $2.8B | ||
| Q1 25 | $53.4M | $3.0B | ||
| Q4 24 | $50.0M | $2.6B | ||
| Q3 24 | $45.4M | $3.1B | ||
| Q2 24 | $48.8M | $2.7B | ||
| Q1 24 | $48.1M | $3.0B |
净利润BDLYUMC
| Q4 25 | $805.0K | $140.0M | ||
| Q3 25 | $896.0K | $282.0M | ||
| Q2 25 | $1.4M | $215.0M | ||
| Q1 25 | $2.7M | $292.0M | ||
| Q4 24 | $55.0K | $115.0M | ||
| Q3 24 | $184.0K | $297.0M | ||
| Q2 24 | $1.1M | $212.0M | ||
| Q1 24 | $1.9M | $287.0M |
营业利润率BDLYUMC
| Q4 25 | 3.2% | 6.6% | ||
| Q3 25 | 3.3% | 12.5% | ||
| Q2 25 | 5.5% | 10.9% | ||
| Q1 25 | 6.6% | 13.4% | ||
| Q4 24 | 1.5% | 5.8% | ||
| Q3 24 | 0.7% | 12.1% | ||
| Q2 24 | 4.4% | 9.9% | ||
| Q1 24 | 5.6% | 12.6% |
净利率BDLYUMC
| Q4 25 | 1.5% | 5.0% | ||
| Q3 25 | 1.8% | 8.8% | ||
| Q2 25 | 2.7% | 7.7% | ||
| Q1 25 | 5.0% | 9.8% | ||
| Q4 24 | 0.1% | 4.4% | ||
| Q3 24 | 0.4% | 9.7% | ||
| Q2 24 | 2.3% | 7.9% | ||
| Q1 24 | 4.0% | 9.7% |
每股收益（稀释后）BDLYUMC
| Q4 25 | $0.43 | $0.40 | ||
| Q3 25 | $0.48 | $0.76 | ||
| Q2 25 | $0.75 | $0.58 | ||
| Q1 25 | $1.45 | $0.77 | ||
| Q4 24 | $0.03 | $0.30 | ||
| Q3 24 | $0.11 | $0.77 | ||
| Q2 24 | $0.60 | $0.55 | ||
| Q1 24 | $1.04 | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $66.0M | $5.4B |
| 总资产 | $142.1M | $10.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BDLYUMC
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $732.0K | $2.2B | ||
| Q1 25 | $244.0K | $2.0B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.4B |
总债务BDLYUMC
| Q4 25 | — | — | ||
| Q3 25 | $20.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $22.2M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BDLYUMC
| Q4 25 | $66.0M | $5.4B | ||
| Q3 25 | $65.2M | $5.7B | ||
| Q2 25 | $64.3M | $5.8B | ||
| Q1 25 | $64.0M | $5.8B | ||
| Q4 24 | $61.6M | $5.7B | ||
| Q3 24 | $61.2M | $6.0B | ||
| Q2 24 | $61.3M | $5.8B | ||
| Q1 24 | $61.1M | $5.9B |
总资产BDLYUMC
| Q4 25 | $142.1M | $10.8B | ||
| Q3 25 | $140.6M | $11.0B | ||
| Q2 25 | $140.7M | $11.0B | ||
| Q1 25 | $143.3M | $11.0B | ||
| Q4 24 | $146.9M | $11.1B | ||
| Q3 24 | $142.1M | $11.8B | ||
| Q2 24 | $143.1M | $11.6B | ||
| Q1 24 | $144.4M | $11.3B |
负债/权益比BDLYUMC
| Q4 25 | — | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.9M | $125.0M |
| 自由现金流经营现金流 - 资本支出 | $4.5M | $-116.0M |
| 自由现金流率自由现金流/营收 | 8.5% | -4.1% |
| 资本支出强度资本支出/营收 | 0.9% | 8.5% |
| 现金转化率经营现金流/净利润 | 6.14× | 0.89× |
| 过去12个月自由现金流最近4个季度 | $2.2M | $840.0M |
8季度趋势，按日历期对齐
经营现金流BDLYUMC
| Q4 25 | $4.9M | $125.0M | ||
| Q3 25 | $3.4M | $477.0M | ||
| Q2 25 | $1.4M | $412.0M | ||
| Q1 25 | $-2.0M | $452.0M | ||
| Q4 24 | $7.7M | $167.0M | ||
| Q3 24 | — | $409.0M | ||
| Q2 24 | $3.1M | $401.0M | ||
| Q1 24 | — | $442.0M |
自由现金流BDLYUMC
| Q4 25 | $4.5M | $-116.0M | ||
| Q3 25 | $2.4M | $351.0M | ||
| Q2 25 | $-1.8M | $290.0M | ||
| Q1 25 | $-3.0M | $315.0M | ||
| Q4 24 | $7.0M | $-15.0M | ||
| Q3 24 | — | $244.0M | ||
| Q2 24 | $2.2M | $232.0M | ||
| Q1 24 | — | $253.0M |
自由现金流率BDLYUMC
| Q4 25 | 8.5% | -4.1% | ||
| Q3 25 | 4.9% | 10.9% | ||
| Q2 25 | -3.4% | 10.4% | ||
| Q1 25 | -5.5% | 10.6% | ||
| Q4 24 | 13.9% | -0.6% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | 4.5% | 8.7% | ||
| Q1 24 | — | 8.6% |
资本支出强度BDLYUMC
| Q4 25 | 0.9% | 8.5% | ||
| Q3 25 | 1.9% | 3.9% | ||
| Q2 25 | 6.1% | 4.4% | ||
| Q1 25 | 1.8% | 4.6% | ||
| Q4 24 | 1.5% | 7.0% | ||
| Q3 24 | — | 5.4% | ||
| Q2 24 | 1.8% | 6.3% | ||
| Q1 24 | — | 6.4% |
现金转化率BDLYUMC
| Q4 25 | 6.14× | 0.89× | ||
| Q3 25 | 3.75× | 1.69× | ||
| Q2 25 | 1.02× | 1.92× | ||
| Q1 25 | -0.73× | 1.55× | ||
| Q4 24 | 140.02× | 1.45× | ||
| Q3 24 | — | 1.38× | ||
| Q2 24 | 2.75× | 1.89× | ||
| Q1 24 | — | 1.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDL
| Restaurant Food Sales | $30.9M | 59% |
| Package Store Sales | $13.3M | 25% |
| Restaurant Bar Sales | $7.9M | 15% |
YUMC
| Revenue From External Customers | $2.1B | 75% |
| Pizza Hut | $540.0M | 19% |
| Corporate And Unallocated | $105.0M | 4% |
| Other Revenue | $45.0M | 2% |
| Franchise Fees And Income | $25.0M | 1% |
