vs
BRANDYWINE REALTY TRUST(BDN)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是BRANDYWINE REALTY TRUST的1.7倍($212.2M vs $127.0M),LiveRamp Holdings, Inc.净利率更高(18.8% vs -38.4%,领先57.2%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs 4.5%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs 0.7%)
白兰地房地产信托是一家总部位于费城的房地产投资信托基金(REIT),核心投资方向为费城、华盛顿特区以及德克萨斯州奥斯汀的写字楼物业,是美国聚焦核心都市商务地产的专业REIT运营商。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
BDN vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.7倍
$127.0M
营收增速更快
RAMP
高出4.1%
4.5%
净利率更高
RAMP
高出57.2%
-38.4%
两年增速更快
RAMP
近两年复合增速
0.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $127.0M | $212.2M |
| 净利润 | $-48.8M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 1.2% | 18.6% |
| 净利率 | -38.4% | 18.8% |
| 营收同比 | 4.5% | 8.6% |
| 净利润同比 | -80.4% | 255.7% |
| 每股收益(稀释后) | $-0.28 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BDN
RAMP
| Q1 26 | $127.0M | — | ||
| Q4 25 | $121.0M | $212.2M | ||
| Q3 25 | $121.4M | $199.8M | ||
| Q2 25 | $120.6M | $194.8M | ||
| Q1 25 | $121.5M | $188.7M | ||
| Q4 24 | $121.9M | $195.4M | ||
| Q3 24 | $131.8M | $185.5M | ||
| Q2 24 | $125.3M | $176.0M |
净利润
BDN
RAMP
| Q1 26 | $-48.8M | — | ||
| Q4 25 | $-36.7M | $39.9M | ||
| Q3 25 | $-25.9M | $27.4M | ||
| Q2 25 | $-88.7M | $7.7M | ||
| Q1 25 | $-27.0M | $-6.3M | ||
| Q4 24 | $-44.5M | $11.2M | ||
| Q3 24 | $-165.2M | $1.7M | ||
| Q2 24 | $30.2M | $-7.5M |
毛利率
BDN
RAMP
| Q1 26 | — | — | ||
| Q4 25 | 61.3% | 71.9% | ||
| Q3 25 | 62.6% | 70.2% | ||
| Q2 25 | 62.4% | 70.1% | ||
| Q1 25 | 60.8% | 69.3% | ||
| Q4 24 | 61.2% | 71.9% | ||
| Q3 24 | 64.9% | 72.4% | ||
| Q2 24 | 63.1% | 70.6% |
营业利润率
BDN
RAMP
| Q1 26 | 1.2% | — | ||
| Q4 25 | 22.8% | 18.6% | ||
| Q3 25 | 20.8% | 10.7% | ||
| Q2 25 | -34.3% | 3.7% | ||
| Q1 25 | 12.5% | -6.1% | ||
| Q4 24 | 18.0% | 7.5% | ||
| Q3 24 | -7.2% | 4.0% | ||
| Q2 24 | 15.5% | -3.0% |
净利率
BDN
RAMP
| Q1 26 | -38.4% | — | ||
| Q4 25 | -30.3% | 18.8% | ||
| Q3 25 | -21.3% | 13.7% | ||
| Q2 25 | -73.5% | 4.0% | ||
| Q1 25 | -22.2% | -3.3% | ||
| Q4 24 | -36.5% | 5.7% | ||
| Q3 24 | -125.4% | 0.9% | ||
| Q2 24 | 24.1% | -4.3% |
每股收益(稀释后)
BDN
RAMP
| Q1 26 | $-0.28 | — | ||
| Q4 25 | $-0.21 | $0.62 | ||
| Q3 25 | $-0.15 | $0.42 | ||
| Q2 25 | $-0.51 | $0.12 | ||
| Q1 25 | $-0.16 | $-0.10 | ||
| Q4 24 | $-0.25 | $0.17 | ||
| Q3 24 | $-0.96 | $0.03 | ||
| Q2 24 | $0.17 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $36.2M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $962.3M |
| 总资产 | $3.6B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BDN
RAMP
| Q1 26 | $36.2M | — | ||
| Q4 25 | $32.3M | $403.4M | ||
| Q3 25 | $75.5M | $376.9M | ||
| Q2 25 | $122.6M | $371.1M | ||
| Q1 25 | $29.4M | $420.8M | ||
| Q4 24 | $90.2M | $384.3M | ||
| Q3 24 | $36.5M | $348.4M | ||
| Q2 24 | $30.4M | $342.7M |
总债务
BDN
RAMP
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.2B | — |
股东权益
BDN
RAMP
| Q1 26 | — | — | ||
| Q4 25 | $792.7M | $962.3M | ||
| Q3 25 | $841.5M | $943.8M | ||
| Q2 25 | $879.8M | $947.8M | ||
| Q1 25 | $993.6M | $948.9M | ||
| Q4 24 | $1.0B | $957.7M | ||
| Q3 24 | $1.1B | $932.1M | ||
| Q2 24 | $1.3B | $951.9M |
总资产
BDN
RAMP
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | $1.3B | ||
| Q3 25 | $3.3B | $1.2B | ||
| Q2 25 | $3.4B | $1.2B | ||
| Q1 25 | $3.4B | $1.3B | ||
| Q4 24 | $3.5B | $1.3B | ||
| Q3 24 | $3.6B | $1.2B | ||
| Q2 24 | $3.8B | $1.2B |
负债/权益比
BDN
RAMP
| Q1 26 | — | — | ||
| Q4 25 | 3.23× | — | ||
| Q3 25 | 2.70× | — | ||
| Q2 25 | 2.63× | — | ||
| Q1 25 | 2.23× | — | ||
| Q4 24 | 2.13× | — | ||
| Q3 24 | 2.06× | — | ||
| Q2 24 | 1.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDN
| Rents | $120.7M | 95% |
| Third party management fees, labor reimbursement and leasing | $4.7M | 4% |
RAMP
暂无分部数据