vs
BRANDYWINE REALTY TRUST（BDN）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是BRANDYWINE REALTY TRUST的1.1倍（$142.2M vs $127.0M），Ranger Energy Services, Inc.净利率更高（2.3% vs -38.4%，领先40.7%），BRANDYWINE REALTY TRUST同比增速更快（4.5% vs -0.6%），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs 0.7%）
白兰地房地产信托是一家总部位于费城的房地产投资信托基金（REIT），核心投资方向为费城、华盛顿特区以及德克萨斯州奥斯汀的写字楼物业，是美国聚焦核心都市商务地产的专业REIT运营商。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
BDN vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.1倍
$127.0M
营收增速更快
BDN
高出5.1%
-0.6%
净利率更高
RNGR
高出40.7%
-38.4%
两年增速更快
RNGR
近两年复合增速
0.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.0M | $142.2M |
| 净利润 | $-48.8M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 1.2% | 2.3% |
| 净利率 | -38.4% | 2.3% |
| 营收同比 | 4.5% | -0.6% |
| 净利润同比 | -80.4% | -44.8% |
| 每股收益（稀释后） | $-0.28 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BDNRNGR
| Q1 26 | $127.0M | — | ||
| Q4 25 | $121.0M | $142.2M | ||
| Q3 25 | $121.4M | $128.9M | ||
| Q2 25 | $120.6M | $140.6M | ||
| Q1 25 | $121.5M | $135.2M | ||
| Q4 24 | $121.9M | $143.1M | ||
| Q3 24 | $131.8M | $153.0M | ||
| Q2 24 | $125.3M | $138.1M |
净利润BDNRNGR
| Q1 26 | $-48.8M | — | ||
| Q4 25 | $-36.7M | $3.2M | ||
| Q3 25 | $-25.9M | $1.2M | ||
| Q2 25 | $-88.7M | $7.3M | ||
| Q1 25 | $-27.0M | $600.0K | ||
| Q4 24 | $-44.5M | $5.8M | ||
| Q3 24 | $-165.2M | $8.7M | ||
| Q2 24 | $30.2M | $4.7M |
毛利率BDNRNGR
| Q1 26 | — | — | ||
| Q4 25 | 61.3% | — | ||
| Q3 25 | 62.6% | — | ||
| Q2 25 | 62.4% | — | ||
| Q1 25 | 60.8% | — | ||
| Q4 24 | 61.2% | — | ||
| Q3 24 | 64.9% | — | ||
| Q2 24 | 63.1% | — |
营业利润率BDNRNGR
| Q1 26 | 1.2% | — | ||
| Q4 25 | 22.8% | 2.3% | ||
| Q3 25 | 20.8% | 2.0% | ||
| Q2 25 | -34.3% | 6.1% | ||
| Q1 25 | 12.5% | 0.7% | ||
| Q4 24 | 18.0% | 6.2% | ||
| Q3 24 | -7.2% | 8.4% | ||
| Q2 24 | 15.5% | 5.3% |
净利率BDNRNGR
| Q1 26 | -38.4% | — | ||
| Q4 25 | -30.3% | 2.3% | ||
| Q3 25 | -21.3% | 0.9% | ||
| Q2 25 | -73.5% | 5.2% | ||
| Q1 25 | -22.2% | 0.4% | ||
| Q4 24 | -36.5% | 4.1% | ||
| Q3 24 | -125.4% | 5.7% | ||
| Q2 24 | 24.1% | 3.4% |
每股收益（稀释后）BDNRNGR
| Q1 26 | $-0.28 | — | ||
| Q4 25 | $-0.21 | $0.14 | ||
| Q3 25 | $-0.15 | $0.05 | ||
| Q2 25 | $-0.51 | $0.32 | ||
| Q1 25 | $-0.16 | $0.03 | ||
| Q4 24 | $-0.25 | $0.24 | ||
| Q3 24 | $-0.96 | $0.39 | ||
| Q2 24 | $0.17 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.2M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $300.1M |
| 总资产 | $3.6B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BDNRNGR
| Q1 26 | $36.2M | — | ||
| Q4 25 | $32.3M | $10.3M | ||
| Q3 25 | $75.5M | $45.2M | ||
| Q2 25 | $122.6M | $48.9M | ||
| Q1 25 | $29.4M | $40.3M | ||
| Q4 24 | $90.2M | $40.9M | ||
| Q3 24 | $36.5M | $14.8M | ||
| Q2 24 | $30.4M | $8.7M |
总债务BDNRNGR
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | $0 | ||
| Q3 24 | $2.3B | $0 | ||
| Q2 24 | $2.2B | $0 |
股东权益BDNRNGR
| Q1 26 | — | — | ||
| Q4 25 | $792.7M | $300.1M | ||
| Q3 25 | $841.5M | $270.0M | ||
| Q2 25 | $879.8M | $276.9M | ||
| Q1 25 | $993.6M | $272.6M | ||
| Q4 24 | $1.0B | $273.8M | ||
| Q3 24 | $1.1B | $267.6M | ||
| Q2 24 | $1.3B | $260.5M |
总资产BDNRNGR
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | $419.3M | ||
| Q3 25 | $3.3B | $372.8M | ||
| Q2 25 | $3.4B | $381.7M | ||
| Q1 25 | $3.4B | $376.5M | ||
| Q4 24 | $3.5B | $381.6M | ||
| Q3 24 | $3.6B | $373.9M | ||
| Q2 24 | $3.8B | $359.6M |
负债/权益比BDNRNGR
| Q1 26 | — | — | ||
| Q4 25 | 3.23× | — | ||
| Q3 25 | 2.70× | — | ||
| Q2 25 | 2.63× | — | ||
| Q1 25 | 2.23× | — | ||
| Q4 24 | 2.13× | 0.00× | ||
| Q3 24 | 2.06× | 0.00× | ||
| Q2 24 | 1.73× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流BDNRNGR
| Q1 26 | — | — | ||
| Q4 25 | $116.7M | $24.1M | ||
| Q3 25 | $47.5M | $13.6M | ||
| Q2 25 | $34.4M | $20.7M | ||
| Q1 25 | $6.3M | $10.6M | ||
| Q4 24 | $181.1M | $32.7M | ||
| Q3 24 | $52.2M | $17.7M | ||
| Q2 24 | $48.2M | $22.1M |
自由现金流BDNRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M |
自由现金流率BDNRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% |
资本支出强度BDNRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% |
现金转化率BDNRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | 1.60× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDN
| Rents | $120.7M | 95% |
| Third party management fees, labor reimbursement and leasing | $4.7M | 4% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
