vs
中国移动（BEEP）与SOLAI Ltd（SLAI）财务数据对比。点击上方公司名可切换其他公司
SOLAI Ltd的季度营收约是中国移动的1.3倍（$11.0M vs $8.8M），中国移动净利率更高（-85.6% vs -126.2%，领先40.6%），中国移动同比增速更快（-4.3% vs -43.1%）
中国移动通信集团是中国的国有特大型电信企业，面向中国大陆及香港地区提供移动通信服务，旗下中国移动有限公司以“中国移动”为品牌开展业务，拥有覆盖全国的移动通信网络，截至2021年6月，用户规模达9.455亿，是中国用户规模最大的移动运营商，位列福布斯全球2000强第25位。
BEEP vs SLAI — 直观对比
营收规模更大
SLAI
是对方的1.3倍
$8.8M
营收增速更快
BEEP
高出38.8%
-43.1%
净利率更高
BEEP
高出40.6%
-126.2%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $11.0M |
| 净利润 | $-7.5M | $-13.9M |
| 毛利率 | — | 0.1% |
| 营业利润率 | — | -126.2% |
| 净利率 | -85.6% | -126.2% |
| 营收同比 | -4.3% | -43.1% |
| 净利润同比 | -650.5% | -173.4% |
| 每股收益（稀释后） | — | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEEPSLAI
| Q4 25 | $8.8M | — | ||
| Q3 25 | $9.1M | — | ||
| Q2 25 | $9.0M | $11.0M | ||
| Q1 25 | $8.2M | — | ||
| Q4 24 | $9.2M | — | ||
| Q3 24 | $9.8M | — | ||
| Q2 24 | $9.3M | $19.4M | ||
| Q1 24 | $8.8M | — |
净利润BEEPSLAI
| Q4 25 | $-7.5M | — | ||
| Q3 25 | $-5.8M | — | ||
| Q2 25 | $-4.3M | $-13.9M | ||
| Q1 25 | $-3.9M | — | ||
| Q4 24 | $-999.0K | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-1.4M | $18.9M | ||
| Q1 24 | $-2.1M | — |
毛利率BEEPSLAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 52.4% | ||
| Q1 24 | — | — |
营业利润率BEEPSLAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -126.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.6% | ||
| Q1 24 | — | — |
净利率BEEPSLAI
| Q4 25 | -85.6% | — | ||
| Q3 25 | -63.9% | — | ||
| Q2 25 | -47.3% | -126.2% | ||
| Q1 25 | -47.2% | — | ||
| Q4 24 | -10.9% | — | ||
| Q3 24 | -13.4% | — | ||
| Q2 24 | -14.6% | 97.9% | ||
| Q1 24 | -23.8% | — |
每股收益（稀释后）BEEPSLAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-0.01 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $0.02 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | $1.2M |
| 总债务越低越好 | $198.3M | — |
| 股东权益账面价值 | $141.3M | $43.8M |
| 总资产 | $382.5M | $69.1M |
| 负债/权益比越低杠杆越低 | 1.40× | — |
8季度趋势，按日历期对齐
现金及短期投资BEEPSLAI
| Q4 25 | $8.3M | — | ||
| Q3 25 | $6.1M | — | ||
| Q2 25 | $10.6M | $1.2M | ||
| Q1 25 | $11.6M | — | ||
| Q4 24 | $10.7M | — | ||
| Q3 24 | $8.7M | — | ||
| Q2 24 | $8.7M | $2.3M | ||
| Q1 24 | $9.1M | — |
总债务BEEPSLAI
| Q4 25 | $198.3M | — | ||
| Q3 25 | $183.3M | — | ||
| Q2 25 | $186.7M | — | ||
| Q1 25 | $187.5M | — | ||
| Q4 24 | $188.2M | — | ||
| Q3 24 | $132.8M | — | ||
| Q2 24 | $133.6M | — | ||
| Q1 24 | $134.5M | — |
股东权益BEEPSLAI
| Q4 25 | $141.3M | — | ||
| Q3 25 | $151.7M | — | ||
| Q2 25 | $160.6M | $43.8M | ||
| Q1 25 | $164.5M | — | ||
| Q4 24 | $170.0M | — | ||
| Q3 24 | $134.8M | — | ||
| Q2 24 | $107.4M | $45.9M | ||
| Q1 24 | $107.9M | — |
总资产BEEPSLAI
| Q4 25 | $382.5M | — | ||
| Q3 25 | $397.8M | — | ||
| Q2 25 | $405.6M | $69.1M | ||
| Q1 25 | $409.5M | — | ||
| Q4 24 | $415.1M | — | ||
| Q3 24 | $418.2M | — | ||
| Q2 24 | $417.1M | $63.3M | ||
| Q1 24 | $420.1M | — |
负债/权益比BEEPSLAI
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.99× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 1.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $848.0K | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-17.0M |
| 自由现金流率自由现金流/营收 | — | -154.2% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BEEPSLAI
| Q4 25 | $848.0K | — | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $1.8M | $-17.0M | ||
| Q1 25 | $-1.5M | — | ||
| Q4 24 | $-784.0K | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $346.0K | $-12.1M | ||
| Q1 24 | $-1.4M | — |
自由现金流BEEPSLAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-17.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率BEEPSLAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -154.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度BEEPSLAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率BEEPSLAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.64× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEEP
| Transient Parkers | $4.5M | 52% |
| Contract Parkers | $2.4M | 28% |
| Base Rent Income | $1.2M | 14% |
| Other | $607.0K | 7% |
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
