vs
富兰克林邓普顿（BEN）与DigitalBridge Group, Inc.（DBRG）财务数据对比。点击上方公司名可切换其他公司
富兰克林邓普顿的季度营收约是DigitalBridge Group, Inc.的22.0倍（$2.3B vs $105.7M），DigitalBridge Group, Inc.净利率更高（61.5% vs 11.0%，领先50.5%），DigitalBridge Group, Inc.同比增速更快（4.1% vs 3.4%），过去两年DigitalBridge Group, Inc.的营收复合增速更高（19.2% vs 4.0%）
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
DigitalBridge Group（DBRG）是全球领先的数字基础设施投资企业，核心业务覆盖通信基站、数据中心、光纤网络、小基站及边缘算力设施的投资、持有与运营。公司总部位于美国博卡拉顿，在洛杉矶、纽约、丹佛、伦敦、新加坡多地设有办公点，截至2025年6月，旗下管理资产规模达1060亿美元。
BEN vs DBRG — 直观对比
营收规模更大
BEN
是对方的22.0倍
$105.7M
营收增速更快
DBRG
高出0.8%
3.4%
净利率更高
DBRG
高出50.5%
11.0%
两年增速更快
DBRG
近两年复合增速
4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $105.7M |
| 净利润 | $255.5M | $65.1M |
| 毛利率 | — | — |
| 营业利润率 | 12.1% | — |
| 净利率 | 11.0% | 61.5% |
| 营收同比 | 3.4% | 4.1% |
| 净利润同比 | 56.2% | — |
| 每股收益（稀释后） | $0.46 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENDBRG
| Q4 25 | $2.3B | $105.7M | ||
| Q3 25 | $2.3B | $93.3M | ||
| Q2 25 | $2.1B | $85.3M | ||
| Q1 25 | $2.1B | $90.1M | ||
| Q4 24 | $2.3B | $101.6M | ||
| Q3 24 | $2.2B | $76.6M | ||
| Q2 24 | $2.1B | $390.3M | ||
| Q1 24 | $2.2B | $74.4M |
净利润BENDBRG
| Q4 25 | $255.5M | $65.1M | ||
| Q3 25 | $117.6M | $31.4M | ||
| Q2 25 | $92.3M | $31.6M | ||
| Q1 25 | $151.4M | $13.8M | ||
| Q4 24 | $163.6M | — | ||
| Q3 24 | $-84.7M | $13.8M | ||
| Q2 24 | $174.0M | $91.4M | ||
| Q1 24 | $124.2M | $-29.6M |
营业利润率BENDBRG
| Q4 25 | 12.1% | — | ||
| Q3 25 | 3.6% | -13.9% | ||
| Q2 25 | 7.5% | -31.2% | ||
| Q1 25 | 6.9% | -11.5% | ||
| Q4 24 | 9.7% | 5.7% | ||
| Q3 24 | -6.8% | 62.4% | ||
| Q2 24 | 10.5% | 33.5% | ||
| Q1 24 | 6.0% | -20.7% |
净利率BENDBRG
| Q4 25 | 11.0% | 61.5% | ||
| Q3 25 | 5.0% | 33.7% | ||
| Q2 25 | 4.5% | 37.1% | ||
| Q1 25 | 7.2% | 15.3% | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | -3.8% | 18.0% | ||
| Q2 24 | 8.2% | 23.4% | ||
| Q1 24 | 5.8% | -39.8% |
每股收益（稀释后）BENDBRG
| Q4 25 | $0.46 | $0.28 | ||
| Q3 25 | $0.21 | $0.09 | ||
| Q2 25 | $0.15 | $0.10 | ||
| Q1 25 | $0.26 | $-0.01 | ||
| Q4 24 | $0.29 | — | ||
| Q3 24 | $-0.20 | $-0.01 | ||
| Q2 24 | $0.32 | $0.44 | ||
| Q1 24 | $0.23 | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $382.5M |
| 总债务越低越好 | $2.4B | $298.8M |
| 股东权益账面价值 | $12.1B | $2.1B |
| 总资产 | $32.5B | $3.4B |
| 负债/权益比越低杠杆越低 | 0.19× | 0.14× |
8季度趋势，按日历期对齐
现金及短期投资BENDBRG
| Q4 25 | — | $382.5M | ||
| Q3 25 | — | $358.4M | ||
| Q2 25 | — | $340.7M | ||
| Q1 25 | — | $349.9M | ||
| Q4 24 | — | $302.2M | ||
| Q3 24 | — | $294.4M | ||
| Q2 24 | — | $261.2M | ||
| Q1 24 | — | $247.4M |
总债务BENDBRG
| Q4 25 | $2.4B | $298.8M | ||
| Q3 25 | $2.4B | $327.9M | ||
| Q2 25 | $2.7B | $298.0M | ||
| Q1 25 | $2.7B | $296.9M | ||
| Q4 24 | $2.8B | $296.4M | ||
| Q3 24 | $2.8B | $295.8M | ||
| Q2 24 | $3.0B | $295.3M | ||
| Q1 24 | $3.0B | $366.5M |
股东权益BENDBRG
| Q4 25 | $12.1B | $2.1B | ||
| Q3 25 | $12.1B | $2.1B | ||
| Q2 25 | $12.2B | $2.0B | ||
| Q1 25 | $12.3B | $2.0B | ||
| Q4 24 | $12.5B | $2.0B | ||
| Q3 24 | $12.5B | $2.0B | ||
| Q2 24 | $12.9B | $2.0B | ||
| Q1 24 | $12.9B | $1.8B |
总资产BENDBRG
| Q4 25 | $32.5B | $3.4B | ||
| Q3 25 | $32.4B | $3.5B | ||
| Q2 25 | $32.6B | $3.4B | ||
| Q1 25 | $32.0B | $3.4B | ||
| Q4 24 | $32.4B | $3.5B | ||
| Q3 24 | $32.5B | $3.5B | ||
| Q2 24 | $33.3B | $3.5B | ||
| Q1 24 | $32.9B | $3.5B |
负债/权益比BENDBRG
| Q4 25 | 0.19× | 0.14× | ||
| Q3 25 | 0.20× | 0.16× | ||
| Q2 25 | 0.22× | 0.15× | ||
| Q1 25 | 0.22× | 0.15× | ||
| Q4 24 | 0.22× | 0.15× | ||
| Q3 24 | 0.22× | 0.15× | ||
| Q2 24 | 0.24× | 0.15× | ||
| Q1 24 | 0.24× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-255.1M | $259.3M |
| 自由现金流经营现金流 - 资本支出 | — | $258.0M |
| 自由现金流率自由现金流/营收 | — | 244.0% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | -1.00× | 3.99× |
| 过去12个月自由现金流最近4个季度 | — | $440.5M |
8季度趋势，按日历期对齐
经营现金流BENDBRG
| Q4 25 | $-255.1M | $259.3M | ||
| Q3 25 | $-20.7M | $56.5M | ||
| Q2 25 | $1.3B | $77.0M | ||
| Q1 25 | $-50.1M | $50.3M | ||
| Q4 24 | $-145.2M | $60.1M | ||
| Q3 24 | $558.2M | $35.9M | ||
| Q2 24 | $528.4M | $22.5M | ||
| Q1 24 | $136.6M | $-27.0M |
自由现金流BENDBRG
| Q4 25 | — | $258.0M | ||
| Q3 25 | $-51.9M | $56.1M | ||
| Q2 25 | $1.3B | $76.4M | ||
| Q1 25 | $-87.6M | $50.0M | ||
| Q4 24 | $-217.0M | $56.5M | ||
| Q3 24 | $488.4M | — | ||
| Q2 24 | $482.3M | $22.3M | ||
| Q1 24 | $94.9M | $-30.1M |
自由现金流率BENDBRG
| Q4 25 | — | 244.0% | ||
| Q3 25 | -2.2% | 60.2% | ||
| Q2 25 | 61.4% | 89.5% | ||
| Q1 25 | -4.1% | 55.5% | ||
| Q4 24 | -9.6% | 55.7% | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 22.7% | 5.7% | ||
| Q1 24 | 4.4% | -40.4% |
资本支出强度BENDBRG
| Q4 25 | — | 1.3% | ||
| Q3 25 | 1.3% | 0.4% | ||
| Q2 25 | 0.7% | 0.7% | ||
| Q1 25 | 1.8% | 0.3% | ||
| Q4 24 | 3.2% | 3.5% | ||
| Q3 24 | 3.2% | 0.0% | ||
| Q2 24 | 2.2% | 0.1% | ||
| Q1 24 | 1.9% | 4.1% |
现金转化率BENDBRG
| Q4 25 | -1.00× | 3.99× | ||
| Q3 25 | -0.18× | 1.80× | ||
| Q2 25 | 13.89× | 2.43× | ||
| Q1 25 | -0.33× | 3.65× | ||
| Q4 24 | -0.89× | — | ||
| Q3 24 | — | 2.61× | ||
| Q2 24 | 3.04× | 0.25× | ||
| Q1 24 | 1.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEN
| Investment Advisory Management And Administrative Service | $1.8B | 79% |
| Sales And Distribution Fees | $388.7M | 17% |
| Shareholder Service | $70.9M | 3% |
| Service Other | $19.6M | 1% |
DBRG
暂无分部数据
