vs
富兰克林邓普顿(BEN)与Masco(MAS)财务数据对比。点击上方公司名可切换其他公司
富兰克林邓普顿的季度营收约是Masco的1.2倍($2.3B vs $1.9B),富兰克林邓普顿净利率更高(15.1% vs 11.9%,领先3.2%),富兰克林邓普顿同比增速更快(8.7% vs 6.5%),过去两年富兰克林邓普顿的营收复合增速更高(4.0% vs -4.2%)
富兰克林资源(运营品牌为富兰克林邓普顿)是美国跨国投资管理控股集团,1947年创立于纽约,纽交所上市代码为BEN,命名源自创始人敬仰的本杰明·富兰克林,是全球知名的综合投资服务机构。
美国家居建材企业Masco主营家装及新建住宅市场相关产品,旗下拥有20余家子公司,在全球运营近80座生产工厂,其中美国本土近60座,海外地区超20座。公司1969年于纽交所挂牌上市,后实现快速增长,成功跻身美国财富500强榜单。
BEN vs MAS — 直观对比
营收规模更大
BEN
是对方的1.2倍
$1.9B
营收增速更快
BEN
高出2.2%
6.5%
净利率更高
BEN
高出3.2%
11.9%
两年增速更快
BEN
近两年复合增速
-4.2%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.3B | $1.9B |
| 净利润 | $346.6M | $228.0M |
| 毛利率 | — | 35.8% |
| 营业利润率 | 14.1% | 16.5% |
| 净利率 | 15.1% | 11.9% |
| 营收同比 | 8.7% | 6.5% |
| 净利润同比 | 77.1% | 14.5% |
| 每股收益(稀释后) | $0.49 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BEN
MAS
| Q1 26 | $2.3B | $1.9B | ||
| Q4 25 | $2.3B | $1.8B | ||
| Q3 25 | $2.3B | $1.9B | ||
| Q2 25 | $2.1B | $2.1B | ||
| Q1 25 | $2.1B | $1.8B | ||
| Q4 24 | $2.3B | $1.8B | ||
| Q3 24 | $2.2B | $2.0B | ||
| Q2 24 | $2.1B | $2.1B |
净利润
BEN
MAS
| Q1 26 | $346.6M | $228.0M | ||
| Q4 25 | $255.5M | $165.0M | ||
| Q3 25 | $117.6M | $189.0M | ||
| Q2 25 | $92.3M | $270.0M | ||
| Q1 25 | $151.4M | $186.0M | ||
| Q4 24 | $163.6M | $182.0M | ||
| Q3 24 | $-84.7M | $167.0M | ||
| Q2 24 | $174.0M | $258.0M |
毛利率
BEN
MAS
| Q1 26 | — | 35.8% | ||
| Q4 25 | — | 33.9% | ||
| Q3 25 | — | 34.2% | ||
| Q2 25 | — | 37.6% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 34.8% | ||
| Q3 24 | — | 36.6% | ||
| Q2 24 | — | 37.5% |
营业利润率
BEN
MAS
| Q1 26 | 14.1% | 16.5% | ||
| Q4 25 | 12.1% | 13.8% | ||
| Q3 25 | 3.6% | 15.8% | ||
| Q2 25 | 7.5% | 20.1% | ||
| Q1 25 | 6.9% | 15.9% | ||
| Q4 24 | 9.7% | 15.9% | ||
| Q3 24 | -6.8% | 18.0% | ||
| Q2 24 | 10.5% | 19.0% |
净利率
BEN
MAS
| Q1 26 | 15.1% | 11.9% | ||
| Q4 25 | 11.0% | 9.2% | ||
| Q3 25 | 5.0% | 9.9% | ||
| Q2 25 | 4.5% | 13.2% | ||
| Q1 25 | 7.2% | 10.3% | ||
| Q4 24 | 7.3% | 10.0% | ||
| Q3 24 | -3.8% | 8.4% | ||
| Q2 24 | 8.2% | 12.3% |
每股收益(稀释后)
BEN
MAS
| Q1 26 | $0.49 | — | ||
| Q4 25 | $0.46 | $0.81 | ||
| Q3 25 | $0.21 | $0.90 | ||
| Q2 25 | $0.15 | $1.28 | ||
| Q1 25 | $0.26 | $0.87 | ||
| Q4 24 | $0.29 | $0.85 | ||
| Q3 24 | $-0.20 | $0.77 | ||
| Q2 24 | $0.32 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $2.9B |
| 股东权益账面价值 | $669.7B | $27.0M |
| 总资产 | — | $5.2B |
| 负债/权益比越低杠杆越低 | — | 109.07× |
8季度趋势,按日历期对齐
现金及短期投资
BEN
MAS
| Q1 26 | — | — | ||
| Q4 25 | — | $647.0M | ||
| Q3 25 | — | $559.0M | ||
| Q2 25 | — | $390.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | $634.0M | ||
| Q3 24 | — | $646.0M | ||
| Q2 24 | — | $398.0M |
总债务
BEN
MAS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $2.4B | $2.9B | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.8B | $2.9B | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $3.0B | — |
股东权益
BEN
MAS
| Q1 26 | $669.7B | $27.0M | ||
| Q4 25 | $12.1B | $-185.0M | ||
| Q3 25 | $12.1B | $-78.0M | ||
| Q2 25 | $12.2B | $-84.0M | ||
| Q1 25 | $12.3B | $-254.0M | ||
| Q4 24 | $12.5B | $-279.0M | ||
| Q3 24 | $12.5B | $-88.0M | ||
| Q2 24 | $12.9B | $-26.0M |
总资产
BEN
MAS
| Q1 26 | — | $5.2B | ||
| Q4 25 | $32.5B | $5.2B | ||
| Q3 25 | $32.4B | $5.3B | ||
| Q2 25 | $32.6B | $5.3B | ||
| Q1 25 | $32.0B | $5.1B | ||
| Q4 24 | $32.4B | $5.0B | ||
| Q3 24 | $32.5B | $5.3B | ||
| Q2 24 | $33.3B | $5.4B |
负债/权益比
BEN
MAS
| Q1 26 | — | 109.07× | ||
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.22× | — | ||
| Q2 24 | 0.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图