vs
富兰克林邓普顿（BEN）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
富兰克林邓普顿的季度营收约是RPM INTERNATIONAL INC的1.2倍（$2.3B vs $1.9B），富兰克林邓普顿净利率更高（15.1% vs 8.4%，领先6.7%），富兰克林邓普顿同比增速更快（8.7% vs 3.5%），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 4.0%）
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
BEN vs RPM — 直观对比
营收规模更大
BEN
是对方的1.2倍
$1.9B
营收增速更快
BEN
高出5.2%
3.5%
净利率更高
BEN
高出6.7%
8.4%
两年增速更快
RPM
近两年复合增速
4.0%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $1.9B |
| 净利润 | $346.6M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 14.1% | 11.0% |
| 净利率 | 15.1% | 8.4% |
| 营收同比 | 8.7% | 3.5% |
| 净利润同比 | 77.1% | -12.0% |
| 每股收益（稀释后） | $0.49 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENRPM
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | $1.9B | ||
| Q3 25 | $2.3B | $2.1B | ||
| Q2 25 | $2.1B | $2.1B | ||
| Q1 25 | $2.1B | $1.5B | ||
| Q4 24 | $2.3B | $1.8B | ||
| Q3 24 | $2.2B | $2.0B | ||
| Q2 24 | $2.1B | $2.0B |
净利润BENRPM
| Q1 26 | $346.6M | — | ||
| Q4 25 | $255.5M | $161.2M | ||
| Q3 25 | $117.6M | $227.6M | ||
| Q2 25 | $92.3M | $225.8M | ||
| Q1 25 | $151.4M | $52.0M | ||
| Q4 24 | $163.6M | $183.2M | ||
| Q3 24 | $-84.7M | $227.7M | ||
| Q2 24 | $174.0M | $180.6M |
毛利率BENRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% |
营业利润率BENRPM
| Q1 26 | 14.1% | — | ||
| Q4 25 | 12.1% | 11.0% | ||
| Q3 25 | 3.6% | 14.1% | ||
| Q2 25 | 7.5% | 11.9% | ||
| Q1 25 | 6.9% | 2.8% | ||
| Q4 24 | 9.7% | 11.5% | ||
| Q3 24 | -6.8% | 14.8% | ||
| Q2 24 | 10.5% | 11.9% |
净利率BENRPM
| Q1 26 | 15.1% | — | ||
| Q4 25 | 11.0% | 8.4% | ||
| Q3 25 | 5.0% | 10.8% | ||
| Q2 25 | 4.5% | 10.8% | ||
| Q1 25 | 7.2% | 3.5% | ||
| Q4 24 | 7.3% | 9.9% | ||
| Q3 24 | -3.8% | 11.6% | ||
| Q2 24 | 8.2% | 9.0% |
每股收益（稀释后）BENRPM
| Q1 26 | $0.49 | — | ||
| Q4 25 | $0.46 | $1.26 | ||
| Q3 25 | $0.21 | $1.77 | ||
| Q2 25 | $0.15 | $1.76 | ||
| Q1 25 | $0.26 | $0.40 | ||
| Q4 24 | $0.29 | $1.42 | ||
| Q3 24 | $-0.20 | $1.77 | ||
| Q2 24 | $0.32 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $669.7B | $3.1B |
| 总资产 | — | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资BENRPM
| Q1 26 | — | — | ||
| Q4 25 | — | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | — | $268.7M | ||
| Q3 24 | — | $231.6M | ||
| Q2 24 | — | $237.4M |
总债务BENRPM
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | $2.5B | ||
| Q3 25 | $2.4B | $2.7B | ||
| Q2 25 | $2.7B | $2.6B | ||
| Q1 25 | $2.7B | $2.1B | ||
| Q4 24 | $2.8B | $2.0B | ||
| Q3 24 | $2.8B | $2.0B | ||
| Q2 24 | $3.0B | $2.0B |
股东权益BENRPM
| Q1 26 | $669.7B | — | ||
| Q4 25 | $12.1B | $3.1B | ||
| Q3 25 | $12.1B | $3.1B | ||
| Q2 25 | $12.2B | $2.9B | ||
| Q1 25 | $12.3B | $2.7B | ||
| Q4 24 | $12.5B | $2.7B | ||
| Q3 24 | $12.5B | $2.6B | ||
| Q2 24 | $12.9B | $2.5B |
总资产BENRPM
| Q1 26 | — | — | ||
| Q4 25 | $32.5B | $7.9B | ||
| Q3 25 | $32.4B | $7.9B | ||
| Q2 25 | $32.6B | $7.8B | ||
| Q1 25 | $32.0B | $6.6B | ||
| Q4 24 | $32.4B | $6.7B | ||
| Q3 24 | $32.5B | $6.6B | ||
| Q2 24 | $33.3B | $6.6B |
负债/权益比BENRPM
| Q1 26 | — | — | ||
| Q4 25 | 0.19× | 0.80× | ||
| Q3 25 | 0.20× | 0.87× | ||
| Q2 25 | 0.22× | 0.91× | ||
| Q1 25 | 0.22× | 0.78× | ||
| Q4 24 | 0.22× | 0.74× | ||
| Q3 24 | 0.22× | 0.77× | ||
| Q2 24 | 0.24× | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流BENRPM
| Q1 26 | — | — | ||
| Q4 25 | $-255.1M | $345.7M | ||
| Q3 25 | $-20.7M | $237.5M | ||
| Q2 25 | $1.3B | $149.2M | ||
| Q1 25 | $-50.1M | $91.5M | ||
| Q4 24 | $-145.2M | $279.4M | ||
| Q3 24 | $558.2M | $248.1M | ||
| Q2 24 | $528.4M | $181.2M |
自由现金流BENRPM
| Q1 26 | — | — | ||
| Q4 25 | — | $296.4M | ||
| Q3 25 | $-51.9M | $175.0M | ||
| Q2 25 | $1.3B | $78.2M | ||
| Q1 25 | $-87.6M | $33.3M | ||
| Q4 24 | $-217.0M | $229.5M | ||
| Q3 24 | $488.4M | $197.3M | ||
| Q2 24 | $482.3M | $105.3M |
自由现金流率BENRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 15.5% | ||
| Q3 25 | -2.2% | 8.3% | ||
| Q2 25 | 61.4% | 3.8% | ||
| Q1 25 | -4.1% | 2.3% | ||
| Q4 24 | -9.6% | 12.4% | ||
| Q3 24 | 22.1% | 10.0% | ||
| Q2 24 | 22.7% | 5.2% |
资本支出强度BENRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | 1.3% | 3.0% | ||
| Q2 25 | 0.7% | 3.4% | ||
| Q1 25 | 1.8% | 3.9% | ||
| Q4 24 | 3.2% | 2.7% | ||
| Q3 24 | 3.2% | 2.6% | ||
| Q2 24 | 2.2% | 3.8% |
现金转化率BENRPM
| Q1 26 | — | — | ||
| Q4 25 | -1.00× | 2.14× | ||
| Q3 25 | -0.18× | 1.04× | ||
| Q2 25 | 13.89× | 0.66× | ||
| Q1 25 | -0.33× | 1.76× | ||
| Q4 24 | -0.89× | 1.53× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | 3.04× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEN
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
