vs
富兰克林邓普顿（BEN）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
史丹利百得的季度营收约是富兰克林邓普顿的1.7倍（$3.8B vs $2.3B），富兰克林邓普顿净利率更高（15.1% vs 1.5%，领先13.6%），富兰克林邓普顿同比增速更快（8.7% vs 2.7%），过去两年富兰克林邓普顿的营收复合增速更高（4.0% vs -0.3%）
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
BEN vs SWK — 直观对比
营收规模更大
SWK
是对方的1.7倍
$2.3B
营收增速更快
BEN
高出6.0%
2.7%
净利率更高
BEN
高出13.6%
1.5%
两年增速更快
BEN
近两年复合增速
-0.3%
损益表 — Q2 FY2026 vs Q1 FY2027
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $3.8B |
| 净利润 | $346.6M | $59.6M |
| 毛利率 | — | 30.1% |
| 营业利润率 | 14.1% | 4.2% |
| 净利率 | 15.1% | 1.5% |
| 营收同比 | 8.7% | 2.7% |
| 净利润同比 | 77.1% | -34.1% |
| 每股收益（稀释后） | $0.49 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENSWK
| Q1 26 | $2.3B | $3.8B | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | $3.8B | ||
| Q2 25 | $2.1B | $3.9B | ||
| Q1 25 | $2.1B | $3.7B | ||
| Q4 24 | $2.3B | $3.7B | ||
| Q3 24 | $2.2B | $3.8B | ||
| Q2 24 | $2.1B | $4.0B |
净利润BENSWK
| Q1 26 | $346.6M | $59.6M | ||
| Q4 25 | $255.5M | — | ||
| Q3 25 | $117.6M | $51.4M | ||
| Q2 25 | $92.3M | $101.9M | ||
| Q1 25 | $151.4M | $90.4M | ||
| Q4 24 | $163.6M | $194.9M | ||
| Q3 24 | $-84.7M | $91.1M | ||
| Q2 24 | $174.0M | $-11.2M |
毛利率BENSWK
| Q1 26 | — | 30.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 28.4% |
营业利润率BENSWK
| Q1 26 | 14.1% | 4.2% | ||
| Q4 25 | 12.1% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 6.9% | — | ||
| Q4 24 | 9.7% | 3.4% | ||
| Q3 24 | -6.8% | 10.6% | ||
| Q2 24 | 10.5% | 9.5% |
净利率BENSWK
| Q1 26 | 15.1% | 1.5% | ||
| Q4 25 | 11.0% | — | ||
| Q3 25 | 5.0% | 1.4% | ||
| Q2 25 | 4.5% | 2.6% | ||
| Q1 25 | 7.2% | 2.4% | ||
| Q4 24 | 7.3% | 5.2% | ||
| Q3 24 | -3.8% | 2.4% | ||
| Q2 24 | 8.2% | -0.3% |
每股收益（稀释后）BENSWK
| Q1 26 | $0.49 | $0.39 | ||
| Q4 25 | $0.46 | — | ||
| Q3 25 | $0.21 | $0.34 | ||
| Q2 25 | $0.15 | $0.67 | ||
| Q1 25 | $0.26 | $0.60 | ||
| Q4 24 | $0.29 | $1.29 | ||
| Q3 24 | $-0.20 | $0.60 | ||
| Q2 24 | $0.32 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $333.7M |
| 总债务越低越好 | — | $6.4B |
| 股东权益账面价值 | $669.7B | — |
| 总资产 | — | $21.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BENSWK
| Q1 26 | — | $333.7M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $268.3M | ||
| Q2 25 | — | $311.8M | ||
| Q1 25 | — | $344.8M | ||
| Q4 24 | — | $290.5M | ||
| Q3 24 | — | $298.7M | ||
| Q2 24 | — | $318.5M |
总债务BENSWK
| Q1 26 | — | $6.4B | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | $5.3B | ||
| Q2 25 | $2.7B | $5.6B | ||
| Q1 25 | $2.7B | $5.6B | ||
| Q4 24 | $2.8B | $6.1B | ||
| Q3 24 | $2.8B | $6.1B | ||
| Q2 24 | $3.0B | $6.1B |
股东权益BENSWK
| Q1 26 | $669.7B | — | ||
| Q4 25 | $12.1B | — | ||
| Q3 25 | $12.1B | $9.0B | ||
| Q2 25 | $12.2B | $9.1B | ||
| Q1 25 | $12.3B | $8.8B | ||
| Q4 24 | $12.5B | $8.7B | ||
| Q3 24 | $12.5B | $8.9B | ||
| Q2 24 | $12.9B | $8.7B |
总资产BENSWK
| Q1 26 | — | $21.6B | ||
| Q4 25 | $32.5B | — | ||
| Q3 25 | $32.4B | $21.8B | ||
| Q2 25 | $32.6B | $22.5B | ||
| Q1 25 | $32.0B | $22.5B | ||
| Q4 24 | $32.4B | $21.8B | ||
| Q3 24 | $32.5B | $22.5B | ||
| Q2 24 | $33.3B | $22.5B |
负债/权益比BENSWK
| Q1 26 | — | — | ||
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.20× | 0.59× | ||
| Q2 25 | 0.22× | 0.62× | ||
| Q1 25 | 0.22× | 0.63× | ||
| Q4 24 | 0.22× | 0.70× | ||
| Q3 24 | 0.22× | 0.69× | ||
| Q2 24 | 0.24× | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-388.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-447.3M |
| 自由现金流率自由现金流/营收 | — | -11.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -6.52× |
| 过去12个月自由现金流最近4个季度 | — | $-642.3M |
8季度趋势，按日历期对齐
经营现金流BENSWK
| Q1 26 | — | $-388.8M | ||
| Q4 25 | $-255.1M | — | ||
| Q3 25 | $-20.7M | $221.2M | ||
| Q2 25 | $1.3B | $214.3M | ||
| Q1 25 | $-50.1M | $-420.0M | ||
| Q4 24 | $-145.2M | $679.1M | ||
| Q3 24 | $558.2M | $285.8M | ||
| Q2 24 | $528.4M | $573.0M |
自由现金流BENSWK
| Q1 26 | — | $-447.3M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-51.9M | $155.3M | ||
| Q2 25 | $1.3B | $134.7M | ||
| Q1 25 | $-87.6M | $-485.0M | ||
| Q4 24 | $-217.0M | $564.6M | ||
| Q3 24 | $488.4M | $199.3M | ||
| Q2 24 | $482.3M | $485.8M |
自由现金流率BENSWK
| Q1 26 | — | -11.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | -2.2% | 4.1% | ||
| Q2 25 | 61.4% | 3.4% | ||
| Q1 25 | -4.1% | -13.0% | ||
| Q4 24 | -9.6% | 15.2% | ||
| Q3 24 | 22.1% | 5.3% | ||
| Q2 24 | 22.7% | 12.1% |
资本支出强度BENSWK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.3% | 1.8% | ||
| Q2 25 | 0.7% | 2.0% | ||
| Q1 25 | 1.8% | 1.7% | ||
| Q4 24 | 3.2% | 3.1% | ||
| Q3 24 | 3.2% | 2.3% | ||
| Q2 24 | 2.2% | 2.2% |
现金转化率BENSWK
| Q1 26 | — | -6.52× | ||
| Q4 25 | -1.00× | — | ||
| Q3 25 | -0.18× | 4.30× | ||
| Q2 25 | 13.89× | 2.10× | ||
| Q1 25 | -0.33× | -4.65× | ||
| Q4 24 | -0.89× | 3.48× | ||
| Q3 24 | — | 3.14× | ||
| Q2 24 | 3.04× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
