vs
Beneficient（BENF）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Beneficient的1.4倍（$27.1M vs $18.7M），Beneficient净利率更高（106.7% vs -120.8%，领先227.4%），Beneficient同比增速更快（322.5% vs -10.5%）
Beneficient是一家专注于另类资产流动性解决方案的金融服务企业，为私募股权、对冲基金份额、实物资产等非流动资产持有者提供定制化服务，客户主要涵盖北美地区的机构投资者、高净值人士及家族办公室。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
BENF vs RUM — 直观对比
营收规模更大
RUM
是对方的1.4倍
$18.7M
营收增速更快
BENF
高出332.9%
-10.5%
净利率更高
BENF
高出227.4%
-120.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.7M | $27.1M |
| 净利润 | $19.9M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | 21.1% | -131.1% |
| 净利率 | 106.7% | -120.8% |
| 营收同比 | 322.5% | -10.5% |
| 净利润同比 | 330.5% | 86.2% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENFRUM
| Q4 25 | $18.7M | $27.1M | ||
| Q3 25 | $-2.8M | $24.8M | ||
| Q2 25 | $-12.6M | — | ||
| Q1 25 | $-31.0M | $23.7M | ||
| Q4 24 | $4.4M | $30.2M | ||
| Q3 24 | $8.6M | $25.1M | ||
| Q2 24 | $10.0M | $22.5M | ||
| Q1 24 | — | $17.7M |
净利润BENFRUM
| Q4 25 | $19.9M | $-32.7M | ||
| Q3 25 | $-17.9M | $-16.3M | ||
| Q2 25 | $-92.6M | — | ||
| Q1 25 | $-44.6M | $-2.7M | ||
| Q4 24 | $-8.6M | $-236.8M | ||
| Q3 24 | $9.7M | $-31.5M | ||
| Q2 24 | $44.3M | $-26.8M | ||
| Q1 24 | — | $-43.3M |
毛利率BENFRUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率BENFRUM
| Q4 25 | 21.1% | -131.1% | ||
| Q3 25 | 646.5% | -113.6% | ||
| Q2 25 | 734.0% | — | ||
| Q1 25 | 146.3% | -153.5% | ||
| Q4 24 | -215.3% | -80.1% | ||
| Q3 24 | -160.2% | -131.0% | ||
| Q2 24 | — | -172.7% | ||
| Q1 24 | — | -197.4% |
净利率BENFRUM
| Q4 25 | 106.7% | -120.8% | ||
| Q3 25 | 648.1% | -65.7% | ||
| Q2 25 | 734.0% | — | ||
| Q1 25 | 144.1% | -11.2% | ||
| Q4 24 | -195.5% | -783.2% | ||
| Q3 24 | 113.9% | -125.9% | ||
| Q2 24 | 441.1% | -119.2% | ||
| Q1 24 | — | -244.1% |
每股收益（稀释后）BENFRUM
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-0.01 | ||
| Q4 24 | — | $-1.17 | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.9M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-128.6M | $274.8M |
| 总资产 | $337.9M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BENFRUM
| Q4 25 | $7.9M | $237.9M | ||
| Q3 25 | $4.9M | $269.8M | ||
| Q2 25 | $7.6M | — | ||
| Q1 25 | $1.3M | $301.3M | ||
| Q4 24 | $4.1M | $114.0M | ||
| Q3 24 | $4.5M | $132.0M | ||
| Q2 24 | $4.4M | $154.2M | ||
| Q1 24 | — | $183.8M |
股东权益BENFRUM
| Q4 25 | $-128.6M | $274.8M | ||
| Q3 25 | $-142.8M | $302.2M | ||
| Q2 25 | $-120.4M | — | ||
| Q1 25 | $-34.9M | $339.6M | ||
| Q4 24 | $14.3M | $-63.1M | ||
| Q3 24 | $-13.2M | $166.1M | ||
| Q2 24 | $-148.3M | $192.7M | ||
| Q1 24 | — | $210.7M |
总资产BENFRUM
| Q4 25 | $337.9M | $336.8M | ||
| Q3 25 | $316.2M | $367.2M | ||
| Q2 25 | $334.5M | — | ||
| Q1 25 | $354.9M | $391.1M | ||
| Q4 24 | $400.0M | $195.3M | ||
| Q3 24 | $368.8M | $217.2M | ||
| Q2 24 | $361.3M | $243.2M | ||
| Q1 24 | — | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.4M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | 0.0% | 8.5% |
| 现金转化率经营现金流/净利润 | -0.47× | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流BENFRUM
| Q4 25 | $-9.4M | $-29.4M | ||
| Q3 25 | $-14.5M | $-10.6M | ||
| Q2 25 | $-10.8M | — | ||
| Q1 25 | $-37.7M | $-14.5M | ||
| Q4 24 | $-10.0M | $-12.4M | ||
| Q3 24 | $-8.6M | $-19.1M | ||
| Q2 24 | $-10.6M | $-21.7M | ||
| Q1 24 | — | $-33.9M |
自由现金流BENFRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | $-10.9M | — | ||
| Q1 25 | $-38.8M | $-14.6M | ||
| Q4 24 | $-10.0M | $-12.4M | ||
| Q3 24 | $-8.9M | $-19.9M | ||
| Q2 24 | $-11.3M | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率BENFRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | 86.6% | — | ||
| Q1 25 | 125.3% | -61.7% | ||
| Q4 24 | -227.2% | -40.9% | ||
| Q3 24 | -103.7% | -79.5% | ||
| Q2 24 | -112.6% | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度BENFRUM
| Q4 25 | 0.0% | 8.5% | ||
| Q3 25 | 0.0% | 5.7% | ||
| Q2 25 | -0.8% | — | ||
| Q1 25 | -3.5% | 0.6% | ||
| Q4 24 | 1.0% | 0.1% | ||
| Q3 24 | 3.1% | 3.4% | ||
| Q2 24 | 6.6% | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率BENFRUM
| Q4 25 | -0.47× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.88× | — | ||
| Q2 24 | -0.24× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BENF
| Ben Liquidity | $8.2M | 44% |
| Other | $7.6M | 41% |
| Ben Custody | $2.9M | 16% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
