vs
Brookfield Renewable Partners L.P.(BEP)与Shift4 Payments, Inc.(FOUR)财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Partners L.P.的季度营收约是Shift4 Payments, Inc.的1.4倍($1.7B vs $1.2B),Brookfield Renewable Partners L.P.净利率更高(5.9% vs 3.4%,领先2.5%),Shift4 Payments, Inc.同比增速更快(34.0% vs 14.2%)
Brookfield Renewable Partners L.P.是一家公开上市的有限合伙企业,主营可再生能源资产的持有与运营,总部位于加拿大安大略省多伦多市,60%股权由布鲁克菲尔德资产管理公司持有,在可再生能源运营领域拥有深厚的行业积累与广泛的业务布局。
Shift4 Payments是美国支付处理服务商,总部位于宾夕法尼亚州阿伦敦,1999年由贾里德·艾萨克曼创立。公司为零售、酒店、休闲、餐饮等行业超20万家商户提供支付处理服务,主营移动支付软硬件等商业技术,2020年于纽约证券交易所挂牌上市。
BEP vs FOUR — 直观对比
营收规模更大
BEP
是对方的1.4倍
$1.2B
营收增速更快
FOUR
高出19.8%
14.2%
净利率更高
BEP
高出2.5%
3.4%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.2B |
| 净利润 | $100.0M | $40.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 10.8% |
| 净利率 | 5.9% | 3.4% |
| 营收同比 | 14.2% | 34.0% |
| 净利润同比 | 213.6% | -65.3% |
| 每股收益(稀释后) | $-0.22 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BEP
FOUR
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $1.7B | $966.2M | ||
| Q1 25 | — | $848.3M | ||
| Q4 24 | — | $887.0M | ||
| Q3 24 | — | $909.2M | ||
| Q2 24 | $1.5B | $827.0M | ||
| Q1 24 | — | $707.4M |
净利润
BEP
FOUR
| Q4 25 | — | $40.2M | ||
| Q3 25 | — | $28.1M | ||
| Q2 25 | $100.0M | $34.0M | ||
| Q1 25 | — | $16.7M | ||
| Q4 24 | — | $116.0M | ||
| Q3 24 | — | $53.8M | ||
| Q2 24 | $-88.0M | $39.2M | ||
| Q1 24 | — | $20.6M |
营业利润率
BEP
FOUR
| Q4 25 | — | 10.8% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | — | 8.6% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 9.7% | ||
| Q3 24 | — | 8.8% | ||
| Q2 24 | — | 7.2% | ||
| Q1 24 | — | 3.0% |
净利率
BEP
FOUR
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | 5.9% | 3.5% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 13.1% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | -5.9% | 4.7% | ||
| Q1 24 | — | 2.9% |
每股收益(稀释后)
BEP
FOUR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-0.22 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-0.28 | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $964.0M |
| 总债务越低越好 | — | $4.5B |
| 股东权益账面价值 | $33.3B | $1.4B |
| 总资产 | $98.6B | $8.7B |
| 负债/权益比越低杠杆越低 | — | 3.15× |
8季度趋势,按日历期对齐
现金及短期投资
BEP
FOUR
| Q4 25 | — | $964.0M | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $1.9B | $3.0B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $1.2B | $205.0M | ||
| Q1 24 | — | $522.9M |
总债务
BEP
FOUR
| Q4 25 | — | $4.5B | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
BEP
FOUR
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $33.3B | $1.6B | ||
| Q1 25 | — | $805.2M | ||
| Q4 24 | — | $806.6M | ||
| Q3 24 | — | $811.8M | ||
| Q2 24 | $28.0B | $700.8M | ||
| Q1 24 | — | $674.5M |
总资产
BEP
FOUR
| Q4 25 | — | $8.7B | ||
| Q3 25 | — | $9.0B | ||
| Q2 25 | $98.6B | $7.0B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | $5.0B | ||
| Q3 24 | — | $5.0B | ||
| Q2 24 | $73.8B | $3.5B | ||
| Q1 24 | — | $3.4B |
负债/权益比
BEP
FOUR
| Q4 25 | — | 3.15× | ||
| Q3 25 | — | 2.83× | ||
| Q2 25 | — | 2.34× | ||
| Q1 25 | — | 3.53× | ||
| Q4 24 | — | 3.52× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $379.0M | $223.7M |
| 自由现金流经营现金流 - 资本支出 | — | $222.5M |
| 自由现金流率自由现金流/营收 | — | 18.7% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 3.79× | 5.56× |
| 过去12个月自由现金流最近4个季度 | — | $624.0M |
8季度趋势,按日历期对齐
经营现金流
BEP
FOUR
| Q4 25 | — | $223.7M | ||
| Q3 25 | — | $171.8M | ||
| Q2 25 | $379.0M | $141.9M | ||
| Q1 25 | — | $96.6M | ||
| Q4 24 | — | $145.4M | ||
| Q3 24 | — | $182.1M | ||
| Q2 24 | $231.0M | $116.1M | ||
| Q1 24 | — | $56.7M |
自由现金流
BEP
FOUR
| Q4 25 | — | $222.5M | ||
| Q3 25 | — | $165.4M | ||
| Q2 25 | — | $141.0M | ||
| Q1 25 | — | $95.1M | ||
| Q4 24 | — | $143.8M | ||
| Q3 24 | — | $180.1M | ||
| Q2 24 | — | $113.9M | ||
| Q1 24 | — | $55.4M |
自由现金流率
BEP
FOUR
| Q4 25 | — | 18.7% | ||
| Q3 25 | — | 14.1% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 11.2% | ||
| Q4 24 | — | 16.2% | ||
| Q3 24 | — | 19.8% | ||
| Q2 24 | — | 13.8% | ||
| Q1 24 | — | 7.8% |
资本支出强度
BEP
FOUR
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.2% |
现金转化率
BEP
FOUR
| Q4 25 | — | 5.56× | ||
| Q3 25 | — | 6.11× | ||
| Q2 25 | 3.79× | 4.17× | ||
| Q1 25 | — | 5.78× | ||
| Q4 24 | — | 1.25× | ||
| Q3 24 | — | 3.38× | ||
| Q2 24 | — | 2.96× | ||
| Q1 24 | — | 2.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEP
暂无分部数据
FOUR
| Payments Based Revenue | $788.8M | 66% |
| Other | $255.0M | 21% |
| Subscription And Other Revenues | $144.8M | 12% |