vs

Shift4 Payments, Inc.(FOUR)与Global Payments(GPN)财务数据对比。点击上方公司名可切换其他公司

Global Payments的季度营收约是Shift4 Payments, Inc.的1.1倍($1.3B vs $1.2B),Global Payments净利率更高(16.4% vs 3.4%,领先13.0%),Shift4 Payments, Inc.同比增速更快(34.0% vs -47.1%),Global Payments自由现金流更多($347.0M vs $222.5M),过去两年Shift4 Payments, Inc.的营收复合增速更高(29.6% vs -25.9%)

Shift4 Payments是美国支付处理服务商,总部位于宾夕法尼亚州阿伦敦,1999年由贾里德·艾萨克曼创立。公司为零售、酒店、休闲、餐饮等行业超20万家商户提供支付处理服务,主营移动支付软硬件等商业技术,2020年于纽约证券交易所挂牌上市。

Global Payments Inc.是美国跨国金融科技企业,面向商户、发卡机构及消费者提供支付技术与相关服务,支持信用卡、借记卡、数字支付及非接触式支付的交易处理,2021年6月入选《财富》500强榜单。

FOUR vs GPN — 直观对比

营收规模更大
GPN
GPN
是对方的1.1倍
GPN
$1.3B
$1.2B
FOUR
营收增速更快
FOUR
FOUR
高出81.2%
FOUR
34.0%
-47.1%
GPN
净利率更高
GPN
GPN
高出13.0%
GPN
16.4%
3.4%
FOUR
自由现金流更多
GPN
GPN
多$124.5M
GPN
$347.0M
$222.5M
FOUR
两年增速更快
FOUR
FOUR
近两年复合增速
FOUR
29.6%
-25.9%
GPN

损益表 — Q4 FY2025 vs Q4 FY2025

指标
FOUR
FOUR
GPN
GPN
营收
$1.2B
$1.3B
净利润
$40.2M
$217.5M
毛利率
89.7%
营业利润率
10.8%
5.9%
净利率
3.4%
16.4%
营收同比
34.0%
-47.1%
净利润同比
-65.3%
-61.6%
每股收益(稀释后)
$0.91

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
FOUR
FOUR
GPN
GPN
Q4 25
$1.2B
$1.3B
Q3 25
$1.2B
$2.0B
Q2 25
$966.2M
$2.0B
Q1 25
$848.3M
$2.4B
Q4 24
$887.0M
$2.5B
Q3 24
$909.2M
$2.6B
Q2 24
$827.0M
$2.6B
Q1 24
$707.4M
$2.4B
净利润
FOUR
FOUR
GPN
GPN
Q4 25
$40.2M
$217.5M
Q3 25
$28.1M
$635.2M
Q2 25
$34.0M
$241.6M
Q1 25
$16.7M
$305.7M
Q4 24
$116.0M
$567.2M
Q3 24
$53.8M
$315.1M
Q2 24
$39.2M
$374.8M
Q1 24
$20.6M
$313.3M
毛利率
FOUR
FOUR
GPN
GPN
Q4 25
89.7%
Q3 25
72.3%
Q2 25
74.5%
Q1 25
61.8%
Q4 24
62.1%
Q3 24
63.6%
Q2 24
63.5%
Q1 24
61.9%
营业利润率
FOUR
FOUR
GPN
GPN
Q4 25
10.8%
5.9%
Q3 25
9.7%
38.8%
Q2 25
8.6%
21.8%
Q1 25
3.0%
19.5%
Q4 24
9.7%
33.1%
Q3 24
8.8%
18.3%
Q2 24
7.2%
22.3%
Q1 24
3.0%
18.7%
净利率
FOUR
FOUR
GPN
GPN
Q4 25
3.4%
16.4%
Q3 25
2.4%
31.6%
Q2 25
3.5%
12.3%
Q1 25
2.0%
12.7%
Q4 24
13.1%
22.5%
Q3 24
5.9%
12.1%
Q2 24
4.7%
14.6%
Q1 24
2.9%
12.9%
每股收益(稀释后)
FOUR
FOUR
GPN
GPN
Q4 25
$0.91
Q3 25
$2.64
Q2 25
$0.99
Q1 25
$1.24
Q4 24
$2.23
Q3 24
$1.24
Q2 24
$1.47
Q1 24
$1.22

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
FOUR
FOUR
GPN
GPN
现金及短期投资手头流动性
$964.0M
$8.3B
总债务越低越好
$4.5B
$19.5B
股东权益账面价值
$1.4B
$22.9B
总资产
$8.7B
$53.3B
负债/权益比越低杠杆越低
3.15×
0.85×

8季度趋势,按日历期对齐

现金及短期投资
FOUR
FOUR
GPN
GPN
Q4 25
$964.0M
$8.3B
Q3 25
$1.5B
$2.6B
Q2 25
$3.0B
$2.6B
Q1 25
$1.2B
$2.9B
Q4 24
$1.2B
$2.5B
Q3 24
$1.4B
$2.9B
Q2 24
$205.0M
$2.1B
Q1 24
$522.9M
$2.2B
总债务
FOUR
FOUR
GPN
GPN
Q4 25
$4.5B
$19.5B
Q3 25
$4.7B
$13.3B
Q2 25
$3.7B
$14.2B
Q1 25
$2.8B
$15.0B
Q4 24
$2.8B
$15.2B
Q3 24
$15.2B
Q2 24
$15.6B
Q1 24
$15.6B
股东权益
FOUR
FOUR
GPN
GPN
Q4 25
$1.4B
$22.9B
Q3 25
$1.7B
$22.7B
Q2 25
$1.6B
$22.6B
Q1 25
$805.2M
$22.2B
Q4 24
$806.6M
$22.3B
Q3 24
$811.8M
$22.8B
Q2 24
$700.8M
$22.4B
Q1 24
$674.5M
$22.2B
总资产
FOUR
FOUR
GPN
GPN
Q4 25
$8.7B
$53.3B
Q3 25
$9.0B
$48.0B
Q2 25
$7.0B
$48.5B
Q1 25
$5.0B
$47.6B
Q4 24
$5.0B
$46.9B
Q3 24
$5.0B
$50.0B
Q2 24
$3.5B
$50.8B
Q1 24
$3.4B
$51.8B
负债/权益比
FOUR
FOUR
GPN
GPN
Q4 25
3.15×
0.85×
Q3 25
2.83×
0.59×
Q2 25
2.34×
0.63×
Q1 25
3.53×
0.67×
Q4 24
3.52×
0.68×
Q3 24
0.67×
Q2 24
0.70×
Q1 24
0.70×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
FOUR
FOUR
GPN
GPN
经营现金流最新季度
$223.7M
$515.2M
自由现金流经营现金流 - 资本支出
$222.5M
$347.0M
自由现金流率自由现金流/营收
18.7%
26.1%
资本支出强度资本支出/营收
0.1%
12.7%
现金转化率经营现金流/净利润
5.56×
2.37×
过去12个月自由现金流最近4个季度
$624.0M
$2.0B

8季度趋势,按日历期对齐

经营现金流
FOUR
FOUR
GPN
GPN
Q4 25
$223.7M
$515.2M
Q3 25
$171.8M
$768.7M
Q2 25
$141.9M
$817.5M
Q1 25
$96.6M
$555.1M
Q4 24
$145.4M
$653.4M
Q3 24
$182.1M
$1.7B
Q2 24
$116.1M
$736.9M
Q1 24
$56.7M
$416.3M
自由现金流
FOUR
FOUR
GPN
GPN
Q4 25
$222.5M
$347.0M
Q3 25
$165.4M
$598.9M
Q2 25
$141.0M
$665.4M
Q1 25
$95.1M
$427.5M
Q4 24
$143.8M
$469.4M
Q3 24
$180.1M
$1.6B
Q2 24
$113.9M
$557.7M
Q1 24
$55.4M
$270.9M
自由现金流率
FOUR
FOUR
GPN
GPN
Q4 25
18.7%
26.1%
Q3 25
14.1%
29.8%
Q2 25
14.6%
34.0%
Q1 25
11.2%
17.7%
Q4 24
16.2%
18.7%
Q3 24
19.8%
60.0%
Q2 24
13.8%
21.7%
Q1 24
7.8%
11.2%
资本支出强度
FOUR
FOUR
GPN
GPN
Q4 25
0.1%
12.7%
Q3 25
0.5%
8.5%
Q2 25
0.1%
7.8%
Q1 25
0.2%
5.3%
Q4 24
0.2%
7.3%
Q3 24
0.2%
6.4%
Q2 24
0.3%
7.0%
Q1 24
0.2%
6.0%
现金转化率
FOUR
FOUR
GPN
GPN
Q4 25
5.56×
2.37×
Q3 25
6.11×
1.21×
Q2 25
4.17×
3.38×
Q1 25
5.78×
1.82×
Q4 24
1.25×
1.15×
Q3 24
3.38×
5.48×
Q2 24
2.96×
1.97×
Q1 24
2.75×
1.33×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

FOUR
FOUR

Payments Based Revenue$788.8M66%
Other$255.0M21%
Subscription And Other Revenues$144.8M12%

GPN
GPN

Integrated And Embedded Solutions$869.3M65%
Point Of Sale And Software Solutions$281.7M21%
Other$178.4M13%

相关对比