vs
Brookfield Renewable Corp（BEPC）与COMSTOCK RESOURCES INC（CRK）财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Corp的季度营收约是COMSTOCK RESOURCES INC的1.2倍（$952.0M vs $787.3M），COMSTOCK RESOURCES INC净利率更高（35.7% vs -152.0%，领先187.7%），COMSTOCK RESOURCES INC同比增速更快（114.3% vs -3.7%）
布鲁克菲尔德可再生能源是一家公开上市的能源企业，核心业务为持有及运营可再生能源资产，总部位于加拿大安大略省多伦多市，60%股权由布鲁克菲尔德资产管理公司持有，在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
Comstock Resources Inc.是一家独立能源企业，主要从事天然气、原油及天然气凝液的勘探、开发、生产与销售业务，核心运营资产位于美国得州和路易斯安那州的页岩产区，服务北美能源市场。
BEPC vs CRK — 直观对比
营收规模更大
BEPC
是对方的1.2倍
$787.3M
营收增速更快
CRK
高出118.0%
-3.7%
净利率更高
CRK
高出187.7%
-152.0%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $952.0M | $787.3M |
| 净利润 | $-1.4B | $280.9M |
| 毛利率 | — | — |
| 营业利润率 | — | 48.3% |
| 净利率 | -152.0% | 35.7% |
| 营收同比 | -3.7% | 114.3% |
| 净利润同比 | -326.8% | 583.3% |
| 每股收益（稀释后） | — | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEPCCRK
| Q4 25 | — | $787.3M | ||
| Q3 25 | — | $449.9M | ||
| Q2 25 | $952.0M | $470.3M | ||
| Q1 25 | — | $512.9M | ||
| Q4 24 | — | $367.4M | ||
| Q3 24 | — | $304.5M | ||
| Q2 24 | $989.0M | $246.8M | ||
| Q1 24 | — | $335.8M |
净利润BEPCCRK
| Q4 25 | — | $280.9M | ||
| Q3 25 | — | $111.1M | ||
| Q2 25 | $-1.4B | $124.8M | ||
| Q1 25 | — | $-121.3M | ||
| Q4 24 | — | $-58.1M | ||
| Q3 24 | — | $-28.9M | ||
| Q2 24 | $-339.0M | $-126.3M | ||
| Q1 24 | — | $-16.3M |
营业利润率BEPCCRK
| Q4 25 | — | 48.3% | ||
| Q3 25 | — | 11.2% | ||
| Q2 25 | — | 19.0% | ||
| Q1 25 | — | 24.6% | ||
| Q4 24 | — | -0.5% | ||
| Q3 24 | — | -20.1% | ||
| Q2 24 | — | -37.5% | ||
| Q1 24 | — | -3.8% |
净利率BEPCCRK
| Q4 25 | — | 35.7% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | -152.0% | 26.5% | ||
| Q1 25 | — | -23.6% | ||
| Q4 24 | — | -15.8% | ||
| Q3 24 | — | -9.5% | ||
| Q2 24 | -34.3% | -51.2% | ||
| Q1 24 | — | -4.9% |
每股收益（稀释后）BEPCCRK
| Q4 25 | — | $0.99 | ||
| Q3 25 | — | $0.40 | ||
| Q2 25 | — | $0.44 | ||
| Q1 25 | — | $-0.40 | ||
| Q4 24 | — | $-0.19 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | — | $-0.43 | ||
| Q1 24 | — | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $23.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.8B | $2.6B |
| 总资产 | $46.0B | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BEPCCRK
| Q4 25 | — | $23.9M | ||
| Q3 25 | — | $19.2M | ||
| Q2 25 | $556.0M | $25.9M | ||
| Q1 25 | — | $32.9M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | — | $13.8M | ||
| Q2 24 | $614.0M | $19.3M | ||
| Q1 24 | — | $6.4M |
股东权益BEPCCRK
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | $10.8B | $2.2B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | $14.8B | $2.3B | ||
| Q1 24 | — | $2.4B |
总资产BEPCCRK
| Q4 25 | — | $7.0B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | $46.0B | $6.7B | ||
| Q1 25 | — | $6.6B | ||
| Q4 24 | — | $6.4B | ||
| Q3 24 | — | $6.3B | ||
| Q2 24 | $42.6B | $6.3B | ||
| Q1 24 | — | $6.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $139.0M | $224.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-141.2M |
| 自由现金流率自由现金流/营收 | — | -17.9% |
| 资本支出强度资本支出/营收 | — | 46.4% |
| 现金转化率经营现金流/净利润 | — | 0.80× |
| 过去12个月自由现金流最近4个季度 | — | $-449.7M |
8季度趋势，按日历期对齐
经营现金流BEPCCRK
| Q4 25 | — | $224.2M | ||
| Q3 25 | — | $153.1M | ||
| Q2 25 | $139.0M | $347.6M | ||
| Q1 25 | — | $174.7M | ||
| Q4 24 | — | $267.1M | ||
| Q3 24 | — | $98.2M | ||
| Q2 24 | $140.0M | $83.6M | ||
| Q1 24 | — | $171.5M |
自由现金流BEPCCRK
| Q4 25 | — | $-141.2M | ||
| Q3 25 | — | $-188.4M | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $-123.2M | ||
| Q4 24 | — | $-12.9M | ||
| Q3 24 | — | $-131.1M | ||
| Q2 24 | — | $-153.2M | ||
| Q1 24 | — | $-179.9M |
自由现金流率BEPCCRK
| Q4 25 | — | -17.9% | ||
| Q3 25 | — | -41.9% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | -24.0% | ||
| Q4 24 | — | -3.5% | ||
| Q3 24 | — | -43.1% | ||
| Q2 24 | — | -62.1% | ||
| Q1 24 | — | -53.6% |
资本支出强度BEPCCRK
| Q4 25 | — | 46.4% | ||
| Q3 25 | — | 75.9% | ||
| Q2 25 | — | 73.2% | ||
| Q1 25 | — | 58.1% | ||
| Q4 24 | — | 76.2% | ||
| Q3 24 | — | 75.3% | ||
| Q2 24 | — | 95.9% | ||
| Q1 24 | — | 104.7% |
现金转化率BEPCCRK
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 2.78× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEPC
暂无分部数据
CRK
| Other | $420.7M | 53% |
| Natural Gas And Oil Sales | $366.6M | 47% |
