vs
Brookfield Renewable Corp（BEPC）与大都会人寿（MET）财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Corp的季度营收约是大都会人寿的1.6倍（$952.0M vs $600.0M），大都会人寿净利率更高（134.8% vs -152.0%，领先286.8%），大都会人寿同比增速更快（7.9% vs -3.7%）
布鲁克菲尔德可再生能源是一家公开上市的能源企业，核心业务为持有及运营可再生能源资产，总部位于加拿大安大略省多伦多市，60%股权由布鲁克菲尔德资产管理公司持有，在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
大都会人寿（MetLife）是全球规模领先的保险、年金及员工福利服务提供商之一，创立于1868年，业务覆盖超60个国家和地区，服务约9000万客户，2018年位列《财富》美国500强营收排行榜第43位。
BEPC vs MET — 直观对比
营收规模更大
BEPC
是对方的1.6倍
$600.0M
营收增速更快
MET
高出11.7%
-3.7%
净利率更高
MET
高出286.8%
-152.0%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $952.0M | $600.0M |
| 净利润 | $-1.4B | $809.0M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | -152.0% | 134.8% |
| 营收同比 | -3.7% | 7.9% |
| 净利润同比 | -326.8% | -36.3% |
| 每股收益（稀释后） | — | $1.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEPCMET
| Q4 25 | — | $600.0M | ||
| Q3 25 | — | $621.0M | ||
| Q2 25 | $952.0M | $604.0M | ||
| Q1 25 | — | $611.0M | ||
| Q4 24 | — | $556.0M | ||
| Q3 24 | — | $554.0M | ||
| Q2 24 | $989.0M | $558.0M | ||
| Q1 24 | — | $577.0M |
净利润BEPCMET
| Q4 25 | — | $809.0M | ||
| Q3 25 | — | $896.0M | ||
| Q2 25 | $-1.4B | $729.0M | ||
| Q1 25 | — | $945.0M | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $-339.0M | $946.0M | ||
| Q1 24 | — | $867.0M |
净利率BEPCMET
| Q4 25 | — | 134.8% | ||
| Q3 25 | — | 144.3% | ||
| Q2 25 | -152.0% | 120.7% | ||
| Q1 25 | — | 154.7% | ||
| Q4 24 | — | 228.6% | ||
| Q3 24 | — | 242.2% | ||
| Q2 24 | -34.3% | 169.5% | ||
| Q1 24 | — | 150.3% |
每股收益（稀释后）BEPCMET
| Q4 25 | — | $1.18 | ||
| Q3 25 | — | $1.22 | ||
| Q2 25 | — | $1.03 | ||
| Q1 25 | — | $1.28 | ||
| Q4 24 | — | $1.75 | ||
| Q3 24 | — | $1.81 | ||
| Q2 24 | — | $1.28 | ||
| Q1 24 | — | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $25.6B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.8B | $28.4B |
| 总资产 | $46.0B | $745.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BEPCMET
| Q4 25 | — | $25.6B | ||
| Q3 25 | — | $26.2B | ||
| Q2 25 | $556.0M | $27.5B | ||
| Q1 25 | — | $26.9B | ||
| Q4 24 | — | $25.2B | ||
| Q3 24 | — | $26.4B | ||
| Q2 24 | $614.0M | $24.6B | ||
| Q1 24 | — | $24.7B |
股东权益BEPCMET
| Q4 25 | — | $28.4B | ||
| Q3 25 | — | $28.9B | ||
| Q2 25 | $10.8B | $27.7B | ||
| Q1 25 | — | $27.5B | ||
| Q4 24 | — | $27.4B | ||
| Q3 24 | — | $30.9B | ||
| Q2 24 | $14.8B | $27.3B | ||
| Q1 24 | — | $28.5B |
总资产BEPCMET
| Q4 25 | — | $745.2B | ||
| Q3 25 | — | $719.7B | ||
| Q2 25 | $46.0B | $702.5B | ||
| Q1 25 | — | $688.3B | ||
| Q4 24 | — | $677.5B | ||
| Q3 24 | — | $705.0B | ||
| Q2 24 | $42.6B | $675.7B | ||
| Q1 24 | — | $677.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $139.0M | $7.1B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 8.75× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BEPCMET
| Q4 25 | — | $7.1B | ||
| Q3 25 | — | $3.6B | ||
| Q2 25 | $139.0M | $2.2B | ||
| Q1 25 | — | $4.3B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | $140.0M | $3.5B | ||
| Q1 24 | — | $2.3B |
现金转化率BEPCMET
| Q4 25 | — | 8.75× | ||
| Q3 25 | — | 3.98× | ||
| Q2 25 | — | 3.00× | ||
| Q1 25 | — | 4.51× | ||
| Q4 24 | — | 3.63× | ||
| Q3 24 | — | 3.11× | ||
| Q2 24 | — | 3.69× | ||
| Q1 24 | — | 2.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEPC
暂无分部数据
MET
| Other | $165.0M | 28% |
| Prepaidlegalplansandadministrativeonlycontracts | $158.0M | 26% |
| Vision Fee For Service Arrangements | $140.0M | 23% |
| Administrative Service | $76.0M | 13% |
| Distribution Service | $36.0M | 6% |
| Feebasedinvestmentmanagementservices | $25.0M | 4% |
