vs
大都会人寿（MET）与索尼互动娱乐（RSI）财务数据对比。点击上方公司名可切换其他公司
大都会人寿的季度营收约是索尼互动娱乐的1.6倍（$600.0M vs $370.4M），大都会人寿净利率更高（134.8% vs 7.1%，领先127.8%），索尼互动娱乐同比增速更快（41.1% vs 7.9%），过去两年索尼互动娱乐的营收复合增速更高（29.6% vs 2.0%）
大都会人寿（MetLife）是全球规模领先的保险、年金及员工福利服务提供商之一，创立于1868年，业务覆盖超60个国家和地区，服务约9000万客户，2018年位列《财富》美国500强营收排行榜第43位。
索尼互动娱乐有限责任公司隶属于日本企业集团索尼集团，是美国的电子游戏与数字娱乐企业。该公司主打PlayStation品牌系列游戏主机及相关产品，按营收与股权投资规模计算，是全球电子游戏行业规模最大的企业。
MET vs RSI — 直观对比
营收规模更大
MET
是对方的1.6倍
$370.4M
营收增速更快
RSI
高出33.2%
7.9%
净利率更高
MET
高出127.8%
7.1%
两年增速更快
RSI
近两年复合增速
2.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $600.0M | $370.4M |
| 净利润 | $809.0M | $26.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 11.6% |
| 净利率 | 134.8% | 7.1% |
| 营收同比 | 7.9% | 41.1% |
| 净利润同比 | -36.3% | 133.8% |
| 每股收益（稀释后） | $1.18 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收METRSI
| Q1 26 | — | $370.4M | ||
| Q4 25 | $600.0M | $324.9M | ||
| Q3 25 | $621.0M | $277.9M | ||
| Q2 25 | $604.0M | $269.2M | ||
| Q1 25 | $611.0M | $262.4M | ||
| Q4 24 | $556.0M | $254.2M | ||
| Q3 24 | $554.0M | $232.1M | ||
| Q2 24 | $558.0M | $220.4M |
净利润METRSI
| Q1 26 | — | $26.2M | ||
| Q4 25 | $809.0M | $5.2M | ||
| Q3 25 | $896.0M | $6.1M | ||
| Q2 25 | $729.0M | $16.7M | ||
| Q1 25 | $945.0M | $5.3M | ||
| Q4 24 | $1.3B | $2.0M | ||
| Q3 24 | $1.3B | $1.2M | ||
| Q2 24 | $946.0M | $-100.0K |
毛利率METRSI
| Q1 26 | — | — | ||
| Q4 25 | — | 34.4% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 35.3% | ||
| Q1 25 | — | 34.9% | ||
| Q4 24 | — | 36.4% | ||
| Q3 24 | — | 34.8% | ||
| Q2 24 | — | 34.4% |
营业利润率METRSI
| Q1 26 | — | 11.6% | ||
| Q4 25 | — | 8.9% | ||
| Q3 25 | — | 7.0% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 1.9% |
净利率METRSI
| Q1 26 | — | 7.1% | ||
| Q4 25 | 134.8% | 1.6% | ||
| Q3 25 | 144.3% | 2.2% | ||
| Q2 25 | 120.7% | 6.2% | ||
| Q1 25 | 154.7% | 2.0% | ||
| Q4 24 | 228.6% | 0.8% | ||
| Q3 24 | 242.2% | 0.5% | ||
| Q2 24 | 169.5% | -0.0% |
每股收益（稀释后）METRSI
| Q1 26 | — | $0.08 | ||
| Q4 25 | $1.18 | $0.08 | ||
| Q3 25 | $1.22 | $0.06 | ||
| Q2 25 | $1.03 | $0.12 | ||
| Q1 25 | $1.28 | $0.05 | ||
| Q4 24 | $1.75 | $0.03 | ||
| Q3 24 | $1.81 | $0.01 | ||
| Q2 24 | $1.28 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.6B | $330.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $28.4B | $318.6M |
| 总资产 | $745.2B | $677.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资METRSI
| Q1 26 | — | $330.6M | ||
| Q4 25 | $25.6B | $342.5M | ||
| Q3 25 | $26.2B | $279.5M | ||
| Q2 25 | $27.5B | $246.4M | ||
| Q1 25 | $26.9B | $232.8M | ||
| Q4 24 | $25.2B | $233.5M | ||
| Q3 24 | $26.4B | $220.9M | ||
| Q2 24 | $24.6B | $198.4M |
股东权益METRSI
| Q1 26 | — | $318.6M | ||
| Q4 25 | $28.4B | $147.2M | ||
| Q3 25 | $28.9B | $133.1M | ||
| Q2 25 | $27.7B | $122.9M | ||
| Q1 25 | $27.5B | $81.3M | ||
| Q4 24 | $27.4B | $78.7M | ||
| Q3 24 | $30.9B | $69.8M | ||
| Q2 24 | $27.3B | $63.4M |
总资产METRSI
| Q1 26 | — | $677.3M | ||
| Q4 25 | $745.2B | $658.5M | ||
| Q3 25 | $719.7B | $593.2M | ||
| Q2 25 | $702.5B | $543.0M | ||
| Q1 25 | $688.3B | $387.0M | ||
| Q4 24 | $677.5B | $379.5M | ||
| Q3 24 | $705.0B | $362.6M | ||
| Q2 24 | $675.7B | $340.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.1B | $20.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 8.75× | 0.77× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流METRSI
| Q1 26 | — | $20.1M | ||
| Q4 25 | $7.1B | $69.1M | ||
| Q3 25 | $3.6B | $41.4M | ||
| Q2 25 | $2.2B | $25.8M | ||
| Q1 25 | $4.3B | $28.7M | ||
| Q4 24 | $4.6B | $25.9M | ||
| Q3 24 | $4.2B | $29.4M | ||
| Q2 24 | $3.5B | $20.2M |
自由现金流METRSI
| Q1 26 | — | — | ||
| Q4 25 | — | $68.9M | ||
| Q3 25 | — | $41.2M | ||
| Q2 25 | — | $25.6M | ||
| Q1 25 | — | $28.6M | ||
| Q4 24 | — | $25.7M | ||
| Q3 24 | — | $29.3M | ||
| Q2 24 | — | $19.9M |
自由现金流率METRSI
| Q1 26 | — | — | ||
| Q4 25 | — | 21.2% | ||
| Q3 25 | — | 14.8% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 9.0% |
资本支出强度METRSI
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% |
现金转化率METRSI
| Q1 26 | — | 0.77× | ||
| Q4 25 | 8.75× | 13.17× | ||
| Q3 25 | 3.98× | 6.84× | ||
| Q2 25 | 3.00× | 1.55× | ||
| Q1 25 | 4.51× | 5.40× | ||
| Q4 24 | 3.63× | 12.79× | ||
| Q3 24 | 3.11× | 24.74× | ||
| Q2 24 | 3.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MET
| Other | $165.0M | 28% |
| Prepaidlegalplansandadministrativeonlycontracts | $158.0M | 26% |
| Vision Fee For Service Arrangements | $140.0M | 23% |
| Administrative Service | $76.0M | 13% |
| Distribution Service | $36.0M | 6% |
| Feebasedinvestmentmanagementservices | $25.0M | 4% |
RSI
暂无分部数据
