vs
Brookfield Renewable Corp(BEPC)与Nomad Foods Ltd(NOMD)财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Corp的季度营收约是Nomad Foods Ltd的1.1倍($952.0M vs $834.9M),Nomad Foods Ltd同比增速更快(-2.6% vs -3.7%)
布鲁克菲尔德可再生能源是一家公开上市的能源企业,核心业务为持有及运营可再生能源资产,总部位于加拿大安大略省多伦多市,60%股权由布鲁克菲尔德资产管理公司持有,在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
游牧食品(Nomad Foods)是欧洲最大的冷冻食品企业,总部位于英国,业务覆盖22个欧洲市场,从事冷冻食品的生产、销售与配送工作。旗下拥有Birds Eye、Ledo、Iglo、Findus、Frikom等知名品牌,核心产品包括鱼条、奶油菠菜、豌豆、鸡肉类冷冻食品,在纽交所上市,股票代码为NOMD。
BEPC vs NOMD — 直观对比
营收规模更大
BEPC
是对方的1.1倍
$834.9M
营收增速更快
NOMD
高出1.2%
-3.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $952.0M | $834.9M |
| 净利润 | $-1.4B | — |
| 毛利率 | — | 25.6% |
| 营业利润率 | — | 9.1% |
| 净利率 | -152.0% | — |
| 营收同比 | -3.7% | -2.6% |
| 净利润同比 | -326.8% | — |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BEPC
NOMD
| Q4 25 | — | $834.9M | ||
| Q2 25 | $952.0M | — | ||
| Q4 24 | — | $856.9M | ||
| Q2 24 | $989.0M | — | ||
| Q4 23 | — | $821.7M | ||
| Q2 23 | $901.0M | — | ||
| Q4 22 | — | $810.2M | ||
| Q2 22 | $997.0M | — |
净利润
BEPC
NOMD
| Q4 25 | — | — | ||
| Q2 25 | $-1.4B | — | ||
| Q4 24 | — | $55.5M | ||
| Q2 24 | $-339.0M | — | ||
| Q4 23 | — | $26.7M | ||
| Q2 23 | $360.0M | — | ||
| Q4 22 | — | $40.1M | ||
| Q2 22 | $1.1B | — |
毛利率
BEPC
NOMD
| Q4 25 | — | 25.6% | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 28.5% | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 27.3% | ||
| Q2 23 | — | — | ||
| Q4 22 | — | 25.7% | ||
| Q2 22 | — | — |
营业利润率
BEPC
NOMD
| Q4 25 | — | 9.1% | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 11.5% | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 8.8% | ||
| Q2 23 | — | — | ||
| Q4 22 | — | 8.7% | ||
| Q2 22 | — | — |
净利率
BEPC
NOMD
| Q4 25 | — | — | ||
| Q2 25 | -152.0% | — | ||
| Q4 24 | — | 6.5% | ||
| Q2 24 | -34.3% | — | ||
| Q4 23 | — | 3.2% | ||
| Q2 23 | 40.0% | — | ||
| Q4 22 | — | 4.9% | ||
| Q2 22 | 114.0% | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | — |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $10.8B | $2.7B |
| 总资产 | $46.0B | $6.8B |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势,按日历期对齐
现金及短期投资
BEPC
NOMD
| Q4 25 | — | — | ||
| Q2 25 | $556.0M | — | ||
| Q4 24 | — | — | ||
| Q2 24 | $614.0M | — | ||
| Q4 23 | — | — | ||
| Q2 23 | $595.0M | — | ||
| Q4 22 | — | $399.0M | ||
| Q2 22 | $790.0M | — |
总债务
BEPC
NOMD
| Q4 25 | — | $2.5B | ||
| Q2 25 | — | — | ||
| Q4 24 | — | $2.4B | ||
| Q2 24 | — | — | ||
| Q4 23 | — | $2.3B | ||
| Q2 23 | — | — | ||
| Q4 22 | — | $2.3B | ||
| Q2 22 | — | — |
股东权益
BEPC
NOMD
| Q4 25 | — | $2.7B | ||
| Q2 25 | $10.8B | — | ||
| Q4 24 | — | $2.9B | ||
| Q2 24 | $14.8B | — | ||
| Q4 23 | — | $2.8B | ||
| Q2 23 | $16.5B | — | ||
| Q4 22 | — | $2.8B | ||
| Q2 22 | $13.8B | — |
总资产
BEPC
NOMD
| Q4 25 | — | $6.8B | ||
| Q2 25 | $46.0B | — | ||
| Q4 24 | — | $6.9B | ||
| Q2 24 | $42.6B | — | ||
| Q4 23 | — | $6.9B | ||
| Q2 23 | $44.2B | — | ||
| Q4 22 | — | $6.8B | ||
| Q2 22 | $41.8B | — |
负债/权益比
BEPC
NOMD
| Q4 25 | — | 0.92× | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 0.82× | ||
| Q2 23 | — | — | ||
| Q4 22 | — | 0.83× | ||
| Q2 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $139.0M | $357.2M |
| 自由现金流经营现金流 - 资本支出 | — | $272.4M |
| 自由现金流率自由现金流/营收 | — | 32.6% |
| 资本支出强度资本支出/营收 | — | 10.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.3B |
8季度趋势,按日历期对齐
经营现金流
BEPC
NOMD
| Q4 25 | — | $357.2M | ||
| Q2 25 | $139.0M | — | ||
| Q4 24 | — | $470.2M | ||
| Q2 24 | $140.0M | — | ||
| Q4 23 | — | $465.3M | ||
| Q2 23 | $253.0M | — | ||
| Q4 22 | — | $328.1M | ||
| Q2 22 | $323.0M | — |
自由现金流
BEPC
NOMD
| Q4 25 | — | $272.4M | ||
| Q2 25 | — | — | ||
| Q4 24 | — | $383.5M | ||
| Q2 24 | — | — | ||
| Q4 23 | — | $376.3M | ||
| Q2 23 | — | — | ||
| Q4 22 | — | $242.7M | ||
| Q2 22 | — | — |
自由现金流率
BEPC
NOMD
| Q4 25 | — | 32.6% | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 44.8% | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 45.8% | ||
| Q2 23 | — | — | ||
| Q4 22 | — | 30.0% | ||
| Q2 22 | — | — |
资本支出强度
BEPC
NOMD
| Q4 25 | — | 10.2% | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 10.1% | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 10.8% | ||
| Q2 23 | — | — | ||
| Q4 22 | — | 10.5% | ||
| Q2 22 | — | — |
现金转化率
BEPC
NOMD
| Q4 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 8.47× | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 17.44× | ||
| Q2 23 | 0.70× | — | ||
| Q4 22 | — | 8.19× | ||
| Q2 22 | 0.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图