vs
FLOWERS FOODS INC（FLO）与Nomad Foods Ltd（NOMD）财务数据对比。点击上方公司名可切换其他公司
FLOWERS FOODS INC的季度营收约是Nomad Foods Ltd的1.5倍（$1.2B vs $834.9M）。FLOWERS FOODS INC同比增速更快（3.0% vs -2.6%）。Nomad Foods Ltd自由现金流更多（$272.4M vs $30.4M）
花氏食品总部位于美国佐治亚州托马斯维尔，是美国知名的包装烘焙食品生产商与销售商。公司在全美19个州运营44家面包工厂，生产面包、餐包、小食蛋糕、点心、玉米饼等多元化产品，截至2013年2月已成长为美国第二大烘焙企业。
游牧食品（Nomad Foods）是欧洲最大的冷冻食品企业，总部位于英国，业务覆盖22个欧洲市场，从事冷冻食品的生产、销售与配送工作。旗下拥有Birds Eye、Ledo、Iglo、Findus、Frikom等知名品牌，核心产品包括鱼条、奶油菠菜、豌豆、鸡肉类冷冻食品，在纽交所上市，股票代码为NOMD。
FLO vs NOMD — 直观对比
营收规模更大
FLO
是对方的1.5倍
$834.9M
营收增速更快
FLO
高出5.6%
-2.6%
自由现金流更多
NOMD
多$242.0M
$30.4M
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $834.9M |
| 净利润 | $39.5M | — |
| 毛利率 | — | 25.6% |
| 营业利润率 | 5.4% | 9.1% |
| 净利率 | 3.2% | — |
| 营收同比 | 3.0% | -2.6% |
| 净利润同比 | -39.2% | — |
| 每股收益（稀释后） | $0.19 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLONOMD
| Q4 25 | $1.2B | $834.9M | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.6B | — | ||
| Q4 24 | $1.2B | $856.9M | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.6B | — | ||
| Q4 23 | $1.1B | $821.7M | ||
| Q4 22 | — | $810.2M |
净利润FLONOMD
| Q4 25 | $39.5M | — | ||
| Q3 25 | $58.4M | — | ||
| Q2 25 | $53.0M | — | ||
| Q4 24 | $65.0M | $55.5M | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $73.0M | — | ||
| Q4 23 | — | $26.7M | ||
| Q4 22 | — | $40.1M |
毛利率FLONOMD
| Q4 25 | — | 25.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 28.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 27.3% | ||
| Q4 22 | — | 25.7% |
营业利润率FLONOMD
| Q4 25 | 5.4% | 9.1% | ||
| Q3 25 | 7.5% | — | ||
| Q2 25 | 5.5% | — | ||
| Q4 24 | 7.6% | 11.5% | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 6.4% | — | ||
| Q4 23 | 4.4% | 8.8% | ||
| Q4 22 | — | 8.7% |
净利率FLONOMD
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 3.4% | — | ||
| Q4 24 | 5.5% | 6.5% | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 4.6% | — | ||
| Q4 23 | — | 3.2% | ||
| Q4 22 | — | 4.9% |
每股收益（稀释后）FLONOMD
| Q4 25 | $0.19 | — | ||
| Q3 25 | $0.28 | — | ||
| Q2 25 | $0.25 | — | ||
| Q4 24 | $0.31 | — | ||
| Q3 24 | $0.32 | — | ||
| Q2 24 | $0.34 | — | ||
| Q4 23 | $0.17 | — | ||
| Q4 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.7M | — |
| 总债务越低越好 | $1.8B | $2.5B |
| 股东权益账面价值 | $1.4B | $2.7B |
| 总资产 | $4.3B | $6.8B |
| 负债/权益比越低杠杆越低 | 1.25× | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资FLONOMD
| Q4 25 | $16.7M | — | ||
| Q3 25 | $11.0M | — | ||
| Q2 25 | $7.3M | — | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $6.9M | — | ||
| Q2 24 | $15.8M | — | ||
| Q4 23 | $22.5M | — | ||
| Q4 22 | — | $399.0M |
总债务FLONOMD
| Q4 25 | $1.8B | $2.5B | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.8B | — | ||
| Q4 24 | $1.1B | $2.4B | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | — | ||
| Q4 23 | $1.0B | $2.3B | ||
| Q4 22 | — | $2.3B |
股东权益FLONOMD
| Q4 25 | $1.4B | $2.7B | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $2.9B | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q4 23 | $1.4B | $2.8B | ||
| Q4 22 | — | $2.8B |
总资产FLONOMD
| Q4 25 | $4.3B | $6.8B | ||
| Q3 25 | $4.3B | — | ||
| Q2 25 | $4.3B | — | ||
| Q4 24 | $3.4B | $6.9B | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.4B | — | ||
| Q4 23 | $3.4B | $6.9B | ||
| Q4 22 | — | $6.8B |
负债/权益比FLONOMD
| Q4 25 | 1.25× | 0.92× | ||
| Q3 25 | 1.23× | — | ||
| Q2 25 | 1.26× | — | ||
| Q4 24 | 0.75× | 0.82× | ||
| Q3 24 | 0.77× | — | ||
| Q2 24 | 0.76× | — | ||
| Q4 23 | 0.78× | 0.82× | ||
| Q4 22 | — | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.4M | $357.2M |
| 自由现金流经营现金流 - 资本支出 | $30.4M | $272.4M |
| 自由现金流率自由现金流/营收 | 2.5% | 32.6% |
| 资本支出强度资本支出/营收 | 2.0% | 10.2% |
| 现金转化率经营现金流/净利润 | 1.38× | — |
| 过去12个月自由现金流最近4个季度 | $325.3M | $1.3B |
8季度趋势，按日历期对齐
经营现金流FLONOMD
| Q4 25 | $54.4M | $357.2M | ||
| Q3 25 | $130.8M | — | ||
| Q2 25 | $135.6M | — | ||
| Q4 24 | $113.9M | $470.2M | ||
| Q3 24 | $63.3M | — | ||
| Q2 24 | $105.1M | — | ||
| Q4 23 | $92.0M | $465.3M | ||
| Q4 22 | — | $328.1M |
自由现金流FLONOMD
| Q4 25 | $30.4M | $272.4M | ||
| Q3 25 | $100.0M | — | ||
| Q2 25 | $110.1M | — | ||
| Q4 24 | $88.6M | $383.5M | ||
| Q3 24 | $35.4M | — | ||
| Q2 24 | $71.8M | — | ||
| Q4 23 | $60.0M | $376.3M | ||
| Q4 22 | — | $242.7M |
自由现金流率FLONOMD
| Q4 25 | 2.5% | 32.6% | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 7.1% | — | ||
| Q4 24 | 7.4% | 44.8% | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 4.6% | — | ||
| Q4 23 | 5.3% | 45.8% | ||
| Q4 22 | — | 30.0% |
资本支出强度FLONOMD
| Q4 25 | 2.0% | 10.2% | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 1.6% | — | ||
| Q4 24 | 2.1% | 10.1% | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | 2.1% | — | ||
| Q4 23 | 2.8% | 10.8% | ||
| Q4 22 | — | 10.5% |
现金转化率FLONOMD
| Q4 25 | 1.38× | — | ||
| Q3 25 | 2.24× | — | ||
| Q2 25 | 2.56× | — | ||
| Q4 24 | 1.75× | 8.47× | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 1.44× | — | ||
| Q4 23 | — | 17.44× | ||
| Q4 22 | — | 8.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
