vs
BRIGHT HORIZONS FAMILY SOLUTIONS INC.(BFAM)与DOCUSIGN, INC.(DOCU)财务数据对比。点击上方公司名可切换其他公司
DOCUSIGN, INC.的季度营收约是BRIGHT HORIZONS FAMILY SOLUTIONS INC.的1.1倍($818.4M vs $733.7M),BRIGHT HORIZONS FAMILY SOLUTIONS INC.同比增速更快(8.8% vs 8.4%),DOCUSIGN, INC.自由现金流更多($262.9M vs $258.5M)
Bright Horizons Family Solutions总部位于美国马萨诸塞州牛顿市,是美国规模最大的雇主赞助育儿服务运营商,除核心育儿服务外,还提供备用育儿、老人照护、学费项目管理、教育咨询、学生贷款偿还方案等多元服务,覆盖企业员工福利及教育支持领域。
DocuSign是总部位于美国加利福尼亚州旧金山的软件企业,为各类机构提供多设备支持的电子协议管理及电子签名相关产品。截至2025年,公司在180个国家拥有约170万客户,其处理的签名符合美国ESIGN法案、欧盟eIDAS法规要求,满足欧盟高级及合格签名标准。
BFAM vs DOCU — 直观对比
营收规模更大
DOCU
是对方的1.1倍
$733.7M
营收增速更快
BFAM
高出0.4%
8.4%
自由现金流更多
DOCU
多$4.4M
$258.5M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $733.7M | $818.4M |
| 净利润 | — | $83.7M |
| 毛利率 | 19.3% | 79.2% |
| 营业利润率 | 6.2% | 10.4% |
| 净利率 | — | 10.2% |
| 营收同比 | 8.8% | 8.4% |
| 净利润同比 | — | 34.1% |
| 每股收益(稀释后) | $0.38 | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BFAM
DOCU
| Q4 25 | $733.7M | $818.4M | ||
| Q3 25 | $802.8M | $800.6M | ||
| Q2 25 | $731.6M | $763.7M | ||
| Q1 25 | $665.5M | — | ||
| Q4 24 | $674.1M | — | ||
| Q3 24 | $719.1M | — | ||
| Q2 24 | $670.1M | — | ||
| Q1 24 | $622.7M | — |
净利润
BFAM
DOCU
| Q4 25 | — | $83.7M | ||
| Q3 25 | $78.6M | $63.0M | ||
| Q2 25 | $54.8M | $72.1M | ||
| Q1 25 | $38.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $54.9M | — | ||
| Q2 24 | $39.2M | — | ||
| Q1 24 | $17.0M | — |
毛利率
BFAM
DOCU
| Q4 25 | 19.3% | 79.2% | ||
| Q3 25 | 27.0% | 79.3% | ||
| Q2 25 | 25.0% | 79.4% | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 25.2% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | 21.7% | — |
营业利润率
BFAM
DOCU
| Q4 25 | 6.2% | 10.4% | ||
| Q3 25 | 15.1% | 8.1% | ||
| Q2 25 | 11.8% | 7.9% | ||
| Q1 25 | 9.4% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 10.3% | — | ||
| Q1 24 | 6.4% | — |
净利率
BFAM
DOCU
| Q4 25 | — | 10.2% | ||
| Q3 25 | 9.8% | 7.9% | ||
| Q2 25 | 7.5% | 9.4% | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.6% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 2.7% | — |
每股收益(稀释后)
BFAM
DOCU
| Q4 25 | $0.38 | $0.40 | ||
| Q3 25 | $1.37 | $0.30 | ||
| Q2 25 | $0.95 | $0.34 | ||
| Q1 25 | $0.66 | — | ||
| Q4 24 | $0.50 | — | ||
| Q3 24 | $0.94 | — | ||
| Q2 24 | $0.67 | — | ||
| Q1 24 | $0.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $140.1M | $583.3M |
| 总债务越低越好 | $747.6M | — |
| 股东权益账面价值 | $1.3B | $2.0B |
| 总资产 | $3.9B | $4.0B |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势,按日历期对齐
现金及短期投资
BFAM
DOCU
| Q4 25 | $140.1M | $583.3M | ||
| Q3 25 | $116.6M | $600.0M | ||
| Q2 25 | $179.2M | $657.4M | ||
| Q1 25 | $112.0M | — | ||
| Q4 24 | $110.3M | — | ||
| Q3 24 | $109.9M | — | ||
| Q2 24 | $140.2M | — | ||
| Q1 24 | $63.7M | — |
总债务
BFAM
DOCU
| Q4 25 | $747.6M | — | ||
| Q3 25 | $747.5M | — | ||
| Q2 25 | $797.0M | — | ||
| Q1 25 | $872.7M | — | ||
| Q4 24 | $918.4M | — | ||
| Q3 24 | $925.7M | — | ||
| Q2 24 | $931.9M | — | ||
| Q1 24 | $938.1M | — |
股东权益
BFAM
DOCU
| Q4 25 | $1.3B | $2.0B | ||
| Q3 25 | $1.4B | $2.0B | ||
| Q2 25 | $1.4B | $2.0B | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.2B | — |
总资产
BFAM
DOCU
| Q4 25 | $3.9B | $4.0B | ||
| Q3 25 | $3.9B | $3.9B | ||
| Q2 25 | $3.9B | $3.9B | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $3.9B | — | ||
| Q2 24 | $3.8B | — | ||
| Q1 24 | $3.8B | — |
负债/权益比
BFAM
DOCU
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.73× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $350.7M | $290.3M |
| 自由现金流经营现金流 - 资本支出 | $258.5M | $262.9M |
| 自由现金流率自由现金流/营收 | 35.2% | 32.1% |
| 资本支出强度资本支出/营收 | 12.6% | 3.3% |
| 现金转化率经营现金流/净利润 | — | 3.47× |
| 过去12个月自由现金流最近4个季度 | $402.4M | — |
8季度趋势,按日历期对齐
经营现金流
BFAM
DOCU
| Q4 25 | $350.7M | $290.3M | ||
| Q3 25 | $-17.6M | $246.1M | ||
| Q2 25 | $134.2M | $251.4M | ||
| Q1 25 | $86.2M | — | ||
| Q4 24 | $337.5M | — | ||
| Q3 24 | $-8.9M | — | ||
| Q2 24 | $109.4M | — | ||
| Q1 24 | $116.3M | — |
自由现金流
BFAM
DOCU
| Q4 25 | $258.5M | $262.9M | ||
| Q3 25 | $-42.4M | $217.6M | ||
| Q2 25 | $115.4M | $227.8M | ||
| Q1 25 | $70.9M | — | ||
| Q4 24 | $240.2M | — | ||
| Q3 24 | $-32.2M | — | ||
| Q2 24 | $86.8M | — | ||
| Q1 24 | $96.9M | — |
自由现金流率
BFAM
DOCU
| Q4 25 | 35.2% | 32.1% | ||
| Q3 25 | -5.3% | 27.2% | ||
| Q2 25 | 15.8% | 29.8% | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 35.6% | — | ||
| Q3 24 | -4.5% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 15.6% | — |
资本支出强度
BFAM
DOCU
| Q4 25 | 12.6% | 3.3% | ||
| Q3 25 | 3.1% | 3.6% | ||
| Q2 25 | 2.6% | 3.1% | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 3.1% | — |
现金转化率
BFAM
DOCU
| Q4 25 | — | 3.47× | ||
| Q3 25 | -0.22× | 3.91× | ||
| Q2 25 | 2.45× | 3.49× | ||
| Q1 25 | 2.26× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.16× | — | ||
| Q2 24 | 2.79× | — | ||
| Q1 24 | 6.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BFAM
暂无分部数据
DOCU
| Subscription And Circulation | $801.0M | 98% |
| Professional Services And Other | $17.4M | 2% |