vs
蓝帽子互动娱乐科技(BHAT)与HAWKINS INC(HWKN)财务数据对比。点击上方公司名可切换其他公司
HAWKINS INC的季度营收约是蓝帽子互动娱乐科技的18.7倍($244.1M vs $13.1M)。HAWKINS INC净利率更高(5.9% vs -9.9%,领先15.8%)
蓝帽子互动娱乐科技主营增强现实(AR)游戏、智能互动玩具、沉浸式休闲内容等互动娱乐产品的研发与生产,核心服务中国大陆消费市场,同时逐步拓展东南亚等海外分发渠道,主打家庭及青少年娱乐赛道。
霍金斯公司是印度知名厨具制造商,总部位于孟买,在塔那、霍希亚布尔、 jaunpur设有三座生产基地,旗下拥有Hawkins、Futura、Contura等多个品牌,主营压力锅及各类炊具产品,是印度规模最大的压力锅生产商之一,产品出口至全球超65个国家和地区。
BHAT vs HWKN — 直观对比
营收规模更大
HWKN
是对方的18.7倍
$13.1M
净利率更高
HWKN
高出15.8%
-9.9%
损益表 — Q2 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $13.1M | $244.1M |
| 净利润 | $-1.3M | $14.3M |
| 毛利率 | 8.3% | 20.8% |
| 营业利润率 | -9.4% | 9.2% |
| 净利率 | -9.9% | 5.9% |
| 营收同比 | — | 7.9% |
| 净利润同比 | — | -4.7% |
| 每股收益(稀释后) | — | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BHAT
HWKN
| Q4 25 | — | $244.1M | ||
| Q3 25 | — | $280.4M | ||
| Q2 25 | $13.1M | $293.3M | ||
| Q1 25 | — | $245.3M | ||
| Q4 24 | — | $226.2M | ||
| Q3 24 | — | $247.0M | ||
| Q2 24 | $46.3M | $255.9M | ||
| Q4 23 | — | $208.5M |
净利润
BHAT
HWKN
| Q4 25 | — | $14.3M | ||
| Q3 25 | — | $22.6M | ||
| Q2 25 | $-1.3M | $29.2M | ||
| Q1 25 | — | $16.3M | ||
| Q4 24 | — | $15.0M | ||
| Q3 24 | — | $24.1M | ||
| Q2 24 | $-4.4M | $28.9M | ||
| Q4 23 | — | $14.9M |
毛利率
BHAT
HWKN
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | 8.3% | 24.7% | ||
| Q1 25 | — | 21.3% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | — | 24.4% | ||
| Q2 24 | 0.2% | 25.3% | ||
| Q4 23 | — | 20.3% |
营业利润率
BHAT
HWKN
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 12.1% | ||
| Q2 25 | -9.4% | 14.1% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | -8.8% | 15.6% | ||
| Q4 23 | — | 8.9% |
净利率
BHAT
HWKN
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 8.1% | ||
| Q2 25 | -9.9% | 9.9% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 9.8% | ||
| Q2 24 | -9.4% | 11.3% | ||
| Q4 23 | — | 7.1% |
每股收益(稀释后)
BHAT
HWKN
| Q4 25 | — | $0.69 | ||
| Q3 25 | — | $1.08 | ||
| Q2 25 | — | $1.40 | ||
| Q1 25 | — | $0.77 | ||
| Q4 24 | — | $0.72 | ||
| Q3 24 | — | $1.16 | ||
| Q2 24 | — | $1.38 | ||
| Q4 23 | — | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $14.3K | — |
| 总债务越低越好 | — | $264.0M |
| 股东权益账面价值 | $32.1M | $518.9M |
| 总资产 | $75.2M | $976.5M |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势,按日历期对齐
现金及短期投资
BHAT
HWKN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $14.3K | — | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $407.6K | — | ||
| Q4 23 | — | — |
总债务
BHAT
HWKN
| Q4 25 | — | $264.0M | ||
| Q3 25 | — | $279.0M | ||
| Q2 25 | — | $299.0M | ||
| Q1 25 | — | $149.0M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $104.0M | ||
| Q2 24 | — | $134.0M | ||
| Q4 23 | — | $120.0M |
股东权益
BHAT
HWKN
| Q4 25 | — | $518.9M | ||
| Q3 25 | — | $507.0M | ||
| Q2 25 | $32.1M | $484.6M | ||
| Q1 25 | — | $460.3M | ||
| Q4 24 | — | $457.0M | ||
| Q3 24 | — | $443.4M | ||
| Q2 24 | $40.6M | $421.2M | ||
| Q4 23 | — | $393.8M |
总资产
BHAT
HWKN
| Q4 25 | — | $976.5M | ||
| Q3 25 | — | $984.2M | ||
| Q2 25 | $75.2M | $988.3M | ||
| Q1 25 | — | $769.9M | ||
| Q4 24 | — | $707.2M | ||
| Q3 24 | — | $689.7M | ||
| Q2 24 | $49.3M | $702.7M | ||
| Q4 23 | — | $644.0M |
负债/权益比
BHAT
HWKN
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.32× | ||
| Q4 23 | — | 0.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.6M | $35.6M |
| 自由现金流经营现金流 - 资本支出 | — | $21.2M |
| 自由现金流率自由现金流/营收 | — | 8.7% |
| 资本支出强度资本支出/营收 | — | 5.9% |
| 现金转化率经营现金流/净利润 | — | 2.48× |
| 过去12个月自由现金流最近4个季度 | — | $87.7M |
8季度趋势,按日历期对齐
经营现金流
BHAT
HWKN
| Q4 25 | — | $35.6M | ||
| Q3 25 | — | $39.5M | ||
| Q2 25 | $2.6M | $31.5M | ||
| Q1 25 | — | $30.8M | ||
| Q4 24 | — | $21.0M | ||
| Q3 24 | — | $41.6M | ||
| Q2 24 | — | $17.6M | ||
| Q4 23 | — | $82.7M |
自由现金流
BHAT
HWKN
| Q4 25 | — | $21.2M | ||
| Q3 25 | — | $28.7M | ||
| Q2 25 | — | $17.9M | ||
| Q1 25 | — | $19.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $6.9M | ||
| Q4 23 | — | $62.4M |
自由现金流率
BHAT
HWKN
| Q4 25 | — | 8.7% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 12.5% | ||
| Q2 24 | — | 2.7% | ||
| Q4 23 | — | 29.9% |
资本支出强度
BHAT
HWKN
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 4.2% | ||
| Q4 23 | — | 9.8% |
现金转化率
BHAT
HWKN
| Q4 25 | — | 2.48× | ||
| Q3 25 | — | 1.75× | ||
| Q2 25 | — | 1.08× | ||
| Q1 25 | — | 1.89× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.73× | ||
| Q2 24 | — | 0.61× | ||
| Q4 23 | — | 5.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHAT
暂无分部数据
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |