vs
Brighthouse Financial, Inc.(BHF)与宏利金融(MFC)财务数据对比。点击上方公司名可切换其他公司
宏利金融的季度营收约是Brighthouse Financial, Inc.的17.4倍($29.4B vs $1.7B)。宏利金融净利率更高(12.1% vs 8.1%,领先4.0%)
Brighthouse Financial是总部位于美国北卡罗来纳州夏洛特的保险公司,核心业务为销售年金和人寿保险产品。截至2018年3月,该公司是美国规模领先的年金和人寿保险提供商之一,总资产达2190亿美元,有效保单及年金合约数量约260万份。
宏利金融是总部位于加拿大安大略省多伦多的跨国保险及金融服务提供商,在加拿大、亚洲地区以「宏利」品牌开展业务,在美国主要通过约翰汉考克金融部门运营。截至2021年12月,集团拥有约3.8万名员工、11.9万名签约代理人,管理及受托资产规模达1.4万亿加元。
BHF vs MFC — 直观对比
营收规模更大
MFC
是对方的17.4倍
$1.7B
净利率更高
MFC
高出4.0%
8.1%
损益表 — Q4 2025 vs Q3 2022
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $29.4B |
| 净利润 | $137.0M | $3.5B |
| 毛利率 | — | — |
| 营业利润率 | 8.9% | — |
| 净利率 | 8.1% | 12.1% |
| 营收同比 | 40.2% | — |
| 净利润同比 | -79.6% | — |
| 每股收益(稀释后) | $1.84 | $1.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BHF
MFC
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $871.0M | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $74.0M | — |
净利润
BHF
MFC
| Q4 25 | $137.0M | — | ||
| Q3 25 | $479.0M | — | ||
| Q2 25 | $85.0M | — | ||
| Q1 25 | $-268.0M | — | ||
| Q4 24 | $671.0M | — | ||
| Q3 24 | $176.0M | — | ||
| Q2 24 | $34.0M | — | ||
| Q1 24 | $-493.0M | — |
营业利润率
BHF
MFC
| Q4 25 | 8.9% | — | ||
| Q3 25 | 32.2% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | -14.8% | — | ||
| Q4 24 | 69.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | -829.7% | — |
净利率
BHF
MFC
| Q4 25 | 8.1% | — | ||
| Q3 25 | 26.4% | — | ||
| Q2 25 | 9.8% | — | ||
| Q1 25 | -11.2% | — | ||
| Q4 24 | 55.7% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | -666.2% | — |
每股收益(稀释后)
BHF
MFC
| Q4 25 | $1.84 | — | ||
| Q3 25 | $7.89 | — | ||
| Q2 25 | $1.02 | — | ||
| Q1 25 | $-5.04 | — | ||
| Q4 24 | $10.27 | — | ||
| Q3 24 | $2.47 | — | ||
| Q2 24 | $0.12 | — | ||
| Q1 24 | $-8.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $6.8B | — |
| 总资产 | $241.8B | — |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势,按日历期对齐
现金及短期投资
BHF
MFC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.3B | — |
总债务
BHF
MFC
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | $3.2B | — |
股东权益
BHF
MFC
| Q4 25 | $6.8B | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $5.7B | — | ||
| Q1 25 | $5.2B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $5.5B | — | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.2B | — |
总资产
BHF
MFC
| Q4 25 | $241.8B | — | ||
| Q3 25 | $244.7B | — | ||
| Q2 25 | $242.6B | — | ||
| Q1 25 | $234.7B | — | ||
| Q4 24 | $238.5B | — | ||
| Q3 24 | $245.2B | — | ||
| Q2 24 | $237.4B | — | ||
| Q1 24 | $239.7B | — |
负债/权益比
BHF
MFC
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.75× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $13.2K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.02× | 0.00× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BHF
MFC
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $117.0M | — | ||
| Q2 25 | $-1.0M | — | ||
| Q1 25 | $146.0M | — | ||
| Q4 24 | $-118.0M | — | ||
| Q3 24 | $24.0M | — | ||
| Q2 24 | $334.0M | — | ||
| Q1 24 | $-530.0M | — |
现金转化率
BHF
MFC
| Q4 25 | -0.02× | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | -0.01× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 9.82× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHF
| Annuities | $926.0M | 55% |
| Runoff | $319.0M | 19% |
| Life | $298.0M | 18% |
| Other | $78.0M | 5% |
| Distribution Service | $66.0M | 4% |
| Accident And Health Insurance Segment | $2.0M | 0% |
MFC
暂无分部数据