vs
Brighthouse Financial, Inc.（BHF）与Take-Two Interactive（TTWO）财务数据对比。点击上方公司名可切换其他公司
Take-Two Interactive的季度营收约是Brighthouse Financial, Inc.的1.0倍（$1.7B vs $1.7B），Brighthouse Financial, Inc.净利率更高（8.1% vs -5.5%，领先13.6%），Brighthouse Financial, Inc.同比增速更快（40.2% vs 24.9%），过去两年Take-Two Interactive的营收复合增速更高（10.2% vs 9.8%）
Brighthouse Financial是总部位于美国北卡罗来纳州夏洛特的保险公司，核心业务为销售年金和人寿保险产品。截至2018年3月，该公司是美国规模领先的年金和人寿保险提供商之一，总资产达2190亿美元，有效保单及年金合约数量约260万份。
Take-Two Interactive是总部位于美国纽约的电子游戏控股企业，由瑞安·布兰特于1993年9月创立，在全球互动娱乐领域拥有较高影响力，业务覆盖游戏研发、发行与运营等核心环节。
BHF vs TTWO — 直观对比
营收规模更大
TTWO
是对方的1.0倍
$1.7B
营收增速更快
BHF
高出15.2%
24.9%
净利率更高
BHF
高出13.6%
-5.5%
两年增速更快
TTWO
近两年复合增速
9.8%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.7B |
| 净利润 | $137.0M | $-92.9M |
| 毛利率 | — | 55.7% |
| 营业利润率 | 8.9% | -2.3% |
| 净利率 | 8.1% | -5.5% |
| 营收同比 | 40.2% | 24.9% |
| 净利润同比 | -79.6% | 25.8% |
| 每股收益（稀释后） | $1.84 | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BHFTTWO
| Q4 25 | $1.7B | $1.7B | ||
| Q3 25 | $1.8B | $1.8B | ||
| Q2 25 | $871.0M | $1.5B | ||
| Q1 25 | $2.4B | $1.6B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $2.0B | $1.4B | ||
| Q2 24 | $1.4B | $1.3B | ||
| Q1 24 | — | $1.4B |
净利润BHFTTWO
| Q4 25 | $137.0M | $-92.9M | ||
| Q3 25 | $479.0M | $-133.9M | ||
| Q2 25 | $85.0M | $-11.9M | ||
| Q1 25 | $-268.0M | $-3.7B | ||
| Q4 24 | $671.0M | $-125.2M | ||
| Q3 24 | $176.0M | $-365.5M | ||
| Q2 24 | $34.0M | $-262.0M | ||
| Q1 24 | — | $-2.9B |
毛利率BHFTTWO
| Q4 25 | — | 55.7% | ||
| Q3 25 | — | 55.3% | ||
| Q2 25 | — | 62.8% | ||
| Q1 25 | — | 50.8% | ||
| Q4 24 | — | 55.9% | ||
| Q3 24 | — | 53.8% | ||
| Q2 24 | — | 57.6% | ||
| Q1 24 | — | 33.5% |
营业利润率BHFTTWO
| Q4 25 | 8.9% | -2.3% | ||
| Q3 25 | 32.2% | -5.5% | ||
| Q2 25 | 10.7% | 1.4% | ||
| Q1 25 | -14.8% | -238.7% | ||
| Q4 24 | 69.2% | -9.7% | ||
| Q3 24 | 9.3% | -22.0% | ||
| Q2 24 | 1.0% | -13.8% | ||
| Q1 24 | — | -193.9% |
净利率BHFTTWO
| Q4 25 | 8.1% | -5.5% | ||
| Q3 25 | 26.4% | -7.5% | ||
| Q2 25 | 9.8% | -0.8% | ||
| Q1 25 | -11.2% | -235.5% | ||
| Q4 24 | 55.7% | -9.2% | ||
| Q3 24 | 8.7% | -27.0% | ||
| Q2 24 | 2.4% | -19.6% | ||
| Q1 24 | — | -207.4% |
每股收益（稀释后）BHFTTWO
| Q4 25 | $1.84 | $-0.50 | ||
| Q3 25 | $7.89 | $-0.73 | ||
| Q2 25 | $1.02 | $-0.07 | ||
| Q1 25 | $-5.04 | $-21.27 | ||
| Q4 24 | $10.27 | $-0.71 | ||
| Q3 24 | $2.47 | $-2.08 | ||
| Q2 24 | $0.12 | $-1.52 | ||
| Q1 24 | — | $-17.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.4B |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $6.8B | $3.5B |
| 总资产 | $241.8B | $10.0B |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资BHFTTWO
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $1.9B | $1.2B | ||
| Q3 24 | $1.8B | $879.6M | ||
| Q2 24 | $1.4B | $1.1B | ||
| Q1 24 | — | $776.0M |
总债务BHFTTWO
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | — | — |
股东权益BHFTTWO
| Q4 25 | $6.8B | $3.5B | ||
| Q3 25 | $6.4B | $3.4B | ||
| Q2 25 | $5.7B | $3.5B | ||
| Q1 25 | $5.2B | $2.1B | ||
| Q4 24 | $5.0B | $5.7B | ||
| Q3 24 | $5.5B | $5.8B | ||
| Q2 24 | $4.1B | $6.0B | ||
| Q1 24 | — | $5.7B |
总资产BHFTTWO
| Q4 25 | $241.8B | $10.0B | ||
| Q3 25 | $244.7B | $10.1B | ||
| Q2 25 | $242.6B | $9.7B | ||
| Q1 25 | $234.7B | $9.2B | ||
| Q4 24 | $238.5B | $12.7B | ||
| Q3 24 | $245.2B | $13.1B | ||
| Q2 24 | $237.4B | $12.9B | ||
| Q1 24 | — | $12.2B |
负债/权益比BHFTTWO
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $305.2M |
| 自由现金流经营现金流 - 资本支出 | — | $236.2M |
| 自由现金流率自由现金流/营收 | — | 13.9% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | -0.02× | — |
| 过去12个月自由现金流最近4个季度 | — | $487.8M |
8季度趋势，按日历期对齐
经营现金流BHFTTWO
| Q4 25 | $-3.0M | $305.2M | ||
| Q3 25 | $117.0M | $128.4M | ||
| Q2 25 | $-1.0M | $-44.7M | ||
| Q1 25 | $146.0M | $279.0M | ||
| Q4 24 | $-118.0M | $-4.8M | ||
| Q3 24 | $24.0M | $-128.4M | ||
| Q2 24 | $334.0M | $-191.0M | ||
| Q1 24 | — | $-8.9M |
自由现金流BHFTTWO
| Q4 25 | — | $236.2M | ||
| Q3 25 | — | $96.5M | ||
| Q2 25 | — | $-69.8M | ||
| Q1 25 | — | $224.9M | ||
| Q4 24 | — | $-48.2M | ||
| Q3 24 | — | $-165.2M | ||
| Q2 24 | — | $-226.1M | ||
| Q1 24 | — | $-55.1M |
自由现金流率BHFTTWO
| Q4 25 | — | 13.9% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | -4.6% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | -3.5% | ||
| Q3 24 | — | -12.2% | ||
| Q2 24 | — | -16.9% | ||
| Q1 24 | — | -3.9% |
资本支出强度BHFTTWO
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 3.3% |
现金转化率BHFTTWO
| Q4 25 | -0.02× | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | -0.01× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 9.82× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHF
| Annuities | $926.0M | 55% |
| Runoff | $319.0M | 19% |
| Life | $298.0M | 18% |
| Other | $78.0M | 5% |
| Distribution Service | $66.0M | 4% |
| Accident And Health Insurance Segment | $2.0M | 0% |
TTWO
暂无分部数据
