vs
Bluerock Homes Trust, Inc.（BHM）与Dominari Holdings Inc.（DOMH）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Bluerock Homes Trust, Inc.的1.6倍（$30.1M vs $18.9M），Bluerock Homes Trust, Inc.净利率更高（-50.1% vs -438.1%，领先388.0%），Dominari Holdings Inc.同比增速更快（220.4% vs 35.9%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 30.1%）
Bluerock Homes Trust, Inc.是一家总部位于美国的房地产投资信托企业，主要收购、持有并运营优质单户住宅租赁资产，面向美国高增长郊区市场的中等收入租户，聚焦人口基本面向好、租赁需求旺盛的区域布局。
BHM vs DOMH — 直观对比
营收规模更大
DOMH
是对方的1.6倍
$18.9M
营收增速更快
DOMH
高出184.5%
35.9%
净利率更高
BHM
高出388.0%
-438.1%
两年增速更快
DOMH
近两年复合增速
30.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $30.1M |
| 净利润 | $-9.5M | $-131.8M |
| 毛利率 | — | — |
| 营业利润率 | -48.8% | -8.9% |
| 净利率 | -50.1% | -438.1% |
| 营收同比 | 35.9% | 220.4% |
| 净利润同比 | -29.9% | -12426.2% |
| 每股收益（稀释后） | $-0.75 | $-6.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BHMDOMH
| Q4 25 | $18.9M | $30.1M | ||
| Q3 25 | $16.6M | $50.8M | ||
| Q2 25 | $16.8M | $34.1M | ||
| Q1 25 | $16.4M | $8.1M | ||
| Q4 24 | $13.9M | $9.4M | ||
| Q3 24 | $12.7M | $4.0M | ||
| Q2 24 | $12.5M | $6.2M | ||
| Q1 24 | $11.2M | $1.4M |
净利润BHMDOMH
| Q4 25 | $-9.5M | $-131.8M | ||
| Q3 25 | $-10.0M | $125.2M | ||
| Q2 25 | $-5.8M | $16.6M | ||
| Q1 25 | $-7.3M | $-32.5M | ||
| Q4 24 | $-7.3M | $1.1M | ||
| Q3 24 | $3.5M | $-4.2M | ||
| Q2 24 | $-5.2M | $-6.1M | ||
| Q1 24 | $-3.2M | $-5.4M |
营业利润率BHMDOMH
| Q4 25 | -48.8% | -8.9% | ||
| Q3 25 | -57.6% | -3.1% | ||
| Q2 25 | -30.9% | -57.0% | ||
| Q1 25 | -42.6% | -394.6% | ||
| Q4 24 | -52.8% | 0.4% | ||
| Q3 24 | 27.9% | -79.1% | ||
| Q2 24 | -41.3% | -44.3% | ||
| Q1 24 | -28.4% | -205.2% |
净利率BHMDOMH
| Q4 25 | -50.1% | -438.1% | ||
| Q3 25 | -60.0% | 246.4% | ||
| Q2 25 | -34.7% | 48.7% | ||
| Q1 25 | -44.7% | -400.5% | ||
| Q4 24 | -52.8% | 11.4% | ||
| Q3 24 | 27.9% | -104.2% | ||
| Q2 24 | -41.3% | -99.1% | ||
| Q1 24 | -28.4% | -398.0% |
每股收益（稀释后）BHMDOMH
| Q4 25 | $-0.75 | $-6.94 | ||
| Q3 25 | $-0.94 | $7.27 | ||
| Q2 25 | $-0.66 | $1.12 | ||
| Q1 25 | $-0.67 | $-3.02 | ||
| Q4 24 | $-0.65 | $0.21 | ||
| Q3 24 | $0.24 | $-0.67 | ||
| Q2 24 | $-0.42 | $-1.01 | ||
| Q1 24 | $-0.27 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $169.6M | $80.5M |
| 总债务越低越好 | $428.4M | — |
| 股东权益账面价值 | $128.7M | $69.4M |
| 总资产 | $1.2B | $112.9M |
| 负债/权益比越低杠杆越低 | 3.33× | — |
8季度趋势，按日历期对齐
现金及短期投资BHMDOMH
| Q4 25 | $169.6M | $80.5M | ||
| Q3 25 | $2.1M | $176.2M | ||
| Q2 25 | $4.2M | $28.2M | ||
| Q1 25 | $3.0M | $18.9M | ||
| Q4 24 | $115.2M | $8.2M | ||
| Q3 24 | $155.1M | $7.2M | ||
| Q2 24 | $116.0M | $12.1M | ||
| Q1 24 | $92.3M | $7.1M |
总债务BHMDOMH
| Q4 25 | $428.4M | — | ||
| Q3 25 | $415.9M | — | ||
| Q2 25 | $338.6M | — | ||
| Q1 25 | $336.5M | — | ||
| Q4 24 | $373.8M | — | ||
| Q3 24 | $122.5M | — | ||
| Q2 24 | $119.7M | — | ||
| Q1 24 | $120.2M | — |
股东权益BHMDOMH
| Q4 25 | $128.7M | $69.4M | ||
| Q3 25 | $131.7M | $210.2M | ||
| Q2 25 | $135.3M | $88.6M | ||
| Q1 25 | $137.1M | $42.4M | ||
| Q4 24 | $139.1M | $39.9M | ||
| Q3 24 | $142.9M | $38.3M | ||
| Q2 24 | $142.5M | $42.4M | ||
| Q1 24 | $144.5M | $47.7M |
总资产BHMDOMH
| Q4 25 | $1.2B | $112.9M | ||
| Q3 25 | $222.1M | $223.4M | ||
| Q2 25 | $220.3M | $109.3M | ||
| Q1 25 | $186.2M | $52.3M | ||
| Q4 24 | $967.0M | $47.1M | ||
| Q3 24 | $800.8M | $43.4M | ||
| Q2 24 | $756.2M | $49.1M | ||
| Q1 24 | $727.4M | $52.2M |
负债/权益比BHMDOMH
| Q4 25 | 3.33× | — | ||
| Q3 25 | 3.16× | — | ||
| Q2 25 | 2.50× | — | ||
| Q1 25 | 2.45× | — | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.8M | $22.7M |
| 自由现金流经营现金流 - 资本支出 | $10.4M | — |
| 自由现金流率自由现金流/营收 | 55.0% | — |
| 资本支出强度资本支出/营收 | 91.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $25.0M | — |
8季度趋势，按日历期对齐
经营现金流BHMDOMH
| Q4 25 | $27.8M | $22.7M | ||
| Q3 25 | $13.4M | $-4.9M | ||
| Q2 25 | $13.9M | $-353.0K | ||
| Q1 25 | $951.0K | $1.2M | ||
| Q4 24 | $9.1M | $-16.7M | ||
| Q3 24 | $1.7M | $-4.7M | ||
| Q2 24 | $1.3M | $1.4M | ||
| Q1 24 | $1.1M | $-8.6M |
自由现金流BHMDOMH
| Q4 25 | $10.4M | — | ||
| Q3 25 | $8.7M | — | ||
| Q2 25 | $8.8M | — | ||
| Q1 25 | $-2.9M | — | ||
| Q4 24 | $-253.0K | — | ||
| Q3 24 | $-601.0K | — | ||
| Q2 24 | $-654.0K | — | ||
| Q1 24 | $-630.0K | — |
自由现金流率BHMDOMH
| Q4 25 | 55.0% | — | ||
| Q3 25 | 52.4% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | -17.6% | — | ||
| Q4 24 | -1.8% | — | ||
| Q3 24 | -4.7% | — | ||
| Q2 24 | -5.2% | — | ||
| Q1 24 | -5.6% | — |
资本支出强度BHMDOMH
| Q4 25 | 91.8% | — | ||
| Q3 25 | 28.5% | — | ||
| Q2 25 | 30.3% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 66.9% | — | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | 15.3% | — | ||
| Q1 24 | 15.5% | — |
现金转化率BHMDOMH
| Q4 25 | — | — | ||
| Q3 25 | — | -0.04× | ||
| Q2 25 | — | -0.02× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -15.65× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
