vs
Bluerock Homes Trust, Inc.（BHM）与KKR Real Estate Finance Trust Inc.（KREF）财务数据对比。点击上方公司名可切换其他公司
KKR Real Estate Finance Trust Inc.的季度营收约是Bluerock Homes Trust, Inc.的1.4倍（$25.8M vs $18.9M），Bluerock Homes Trust, Inc.净利率更高（-50.1% vs -101.7%，领先51.6%），Bluerock Homes Trust, Inc.同比增速更快（35.9% vs -26.6%），过去两年Bluerock Homes Trust, Inc.的营收复合增速更高（30.1% vs -18.8%）
Bluerock Homes Trust, Inc.是一家总部位于美国的房地产投资信托企业，主要收购、持有并运营优质单户住宅租赁资产，面向美国高增长郊区市场的中等收入租户，聚焦人口基本面向好、租赁需求旺盛的区域布局。
KKR房地产金融信托公司是全球投资机构KKR旗下的专业房地产金融平台，主要发起、收购并管理优先担保商业地产贷款组合，抵押物多为美国各地的优质机构级商业地产，通过贷款利息收入为投资者提供稳定的经风险调整后的回报。
BHM vs KREF — 直观对比
营收规模更大
KREF
是对方的1.4倍
$18.9M
营收增速更快
BHM
高出62.5%
-26.6%
净利率更高
BHM
高出51.6%
-101.7%
两年增速更快
BHM
近两年复合增速
-18.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $25.8M |
| 净利润 | $-9.5M | $-26.2M |
| 毛利率 | — | — |
| 营业利润率 | -48.8% | -105.1% |
| 净利率 | -50.1% | -101.7% |
| 营收同比 | 35.9% | -26.6% |
| 净利润同比 | -29.9% | -229.6% |
| 每股收益（稀释后） | $-0.75 | $-0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BHMKREF
| Q4 25 | $18.9M | $25.8M | ||
| Q3 25 | $16.6M | $25.3M | ||
| Q2 25 | $16.8M | $30.2M | ||
| Q1 25 | $16.4M | $31.3M | ||
| Q4 24 | $13.9M | $35.1M | ||
| Q3 24 | $12.7M | $37.0M | ||
| Q2 24 | $12.5M | $40.4M | ||
| Q1 24 | $11.2M | $39.1M |
净利润BHMKREF
| Q4 25 | $-9.5M | $-26.2M | ||
| Q3 25 | $-10.0M | $13.8M | ||
| Q2 25 | $-5.8M | $-29.7M | ||
| Q1 25 | $-7.3M | $-4.9M | ||
| Q4 24 | $-7.3M | $20.3M | ||
| Q3 24 | $3.5M | $-7.4M | ||
| Q2 24 | $-5.2M | $25.8M | ||
| Q1 24 | $-3.2M | $-3.1M |
营业利润率BHMKREF
| Q4 25 | -48.8% | -105.1% | ||
| Q3 25 | -57.6% | 50.4% | ||
| Q2 25 | -30.9% | -101.3% | ||
| Q1 25 | -42.6% | -18.3% | ||
| Q4 24 | -52.8% | 55.8% | ||
| Q3 24 | 27.9% | -19.6% | ||
| Q2 24 | -41.3% | 63.3% | ||
| Q1 24 | -28.4% | -8.7% |
净利率BHMKREF
| Q4 25 | -50.1% | -101.7% | ||
| Q3 25 | -60.0% | 54.4% | ||
| Q2 25 | -34.7% | -98.5% | ||
| Q1 25 | -44.7% | -15.5% | ||
| Q4 24 | -52.8% | 57.7% | ||
| Q3 24 | 27.9% | -20.0% | ||
| Q2 24 | -41.3% | 63.9% | ||
| Q1 24 | -28.4% | -7.9% |
每股收益（稀释后）BHMKREF
| Q4 25 | $-0.75 | $-0.49 | ||
| Q3 25 | $-0.94 | $0.12 | ||
| Q2 25 | $-0.66 | $-0.53 | ||
| Q1 25 | $-0.67 | $-0.15 | ||
| Q4 24 | $-0.65 | $0.22 | ||
| Q3 24 | $0.24 | $-0.19 | ||
| Q2 24 | $-0.42 | $0.29 | ||
| Q1 24 | $-0.27 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $169.6M | $84.6M |
| 总债务越低越好 | $428.4M | — |
| 股东权益账面价值 | $128.7M | $1.2B |
| 总资产 | $1.2B | $6.5B |
| 负债/权益比越低杠杆越低 | 3.33× | — |
8季度趋势，按日历期对齐
现金及短期投资BHMKREF
| Q4 25 | $169.6M | $84.6M | ||
| Q3 25 | $2.1M | $204.1M | ||
| Q2 25 | $4.2M | $107.7M | ||
| Q1 25 | $3.0M | $106.4M | ||
| Q4 24 | $115.2M | $104.9M | ||
| Q3 24 | $155.1M | $108.8M | ||
| Q2 24 | $116.0M | $107.2M | ||
| Q1 24 | $92.3M | $106.5M |
总债务BHMKREF
| Q4 25 | $428.4M | — | ||
| Q3 25 | $415.9M | — | ||
| Q2 25 | $338.6M | — | ||
| Q1 25 | $336.5M | — | ||
| Q4 24 | $373.8M | — | ||
| Q3 24 | $122.5M | — | ||
| Q2 24 | $119.7M | — | ||
| Q1 24 | $120.2M | — |
股东权益BHMKREF
| Q4 25 | $128.7M | $1.2B | ||
| Q3 25 | $131.7M | $1.2B | ||
| Q2 25 | $135.3M | $1.2B | ||
| Q1 25 | $137.1M | $1.3B | ||
| Q4 24 | $139.1M | $1.3B | ||
| Q3 24 | $142.9M | $1.4B | ||
| Q2 24 | $142.5M | $1.4B | ||
| Q1 24 | $144.5M | $1.4B |
总资产BHMKREF
| Q4 25 | $1.2B | $6.5B | ||
| Q3 25 | $222.1M | $6.5B | ||
| Q2 25 | $220.3M | $6.8B | ||
| Q1 25 | $186.2M | $6.6B | ||
| Q4 24 | $967.0M | $6.4B | ||
| Q3 24 | $800.8M | $6.8B | ||
| Q2 24 | $756.2M | $7.1B | ||
| Q1 24 | $727.4M | $7.3B |
负债/权益比BHMKREF
| Q4 25 | 3.33× | — | ||
| Q3 25 | 3.16× | — | ||
| Q2 25 | 2.50× | — | ||
| Q1 25 | 2.45× | — | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.8M | $72.3M |
| 自由现金流经营现金流 - 资本支出 | $10.4M | — |
| 自由现金流率自由现金流/营收 | 55.0% | — |
| 资本支出强度资本支出/营收 | 91.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $25.0M | — |
8季度趋势，按日历期对齐
经营现金流BHMKREF
| Q4 25 | $27.8M | $72.3M | ||
| Q3 25 | $13.4M | $18.5M | ||
| Q2 25 | $13.9M | $21.1M | ||
| Q1 25 | $951.0K | $15.9M | ||
| Q4 24 | $9.1M | $132.6M | ||
| Q3 24 | $1.7M | $49.1M | ||
| Q2 24 | $1.3M | $30.6M | ||
| Q1 24 | $1.1M | $34.5M |
自由现金流BHMKREF
| Q4 25 | $10.4M | — | ||
| Q3 25 | $8.7M | — | ||
| Q2 25 | $8.8M | — | ||
| Q1 25 | $-2.9M | — | ||
| Q4 24 | $-253.0K | — | ||
| Q3 24 | $-601.0K | — | ||
| Q2 24 | $-654.0K | — | ||
| Q1 24 | $-630.0K | — |
自由现金流率BHMKREF
| Q4 25 | 55.0% | — | ||
| Q3 25 | 52.4% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | -17.6% | — | ||
| Q4 24 | -1.8% | — | ||
| Q3 24 | -4.7% | — | ||
| Q2 24 | -5.2% | — | ||
| Q1 24 | -5.6% | — |
资本支出强度BHMKREF
| Q4 25 | 91.8% | — | ||
| Q3 25 | 28.5% | — | ||
| Q2 25 | 30.3% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 66.9% | — | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | 15.3% | — | ||
| Q1 24 | 15.5% | — |
现金转化率BHMKREF
| Q4 25 | — | — | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 6.54× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | — | 1.19× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
KREF
暂无分部数据
