vs
Bluerock Homes Trust, Inc.(BHM)与RBB Bancorp(RBB)财务数据对比。点击上方公司名可切换其他公司
RBB Bancorp的季度营收约是Bluerock Homes Trust, Inc.的1.7倍($32.3M vs $18.9M),RBB Bancorp净利率更高(31.5% vs -50.1%,领先81.6%),Bluerock Homes Trust, Inc.同比增速更快(35.9% vs 12.6%),RBB Bancorp自由现金流更多($42.6M vs $10.4M),过去两年Bluerock Homes Trust, Inc.的营收复合增速更高(30.1% vs 7.0%)
Bluerock Homes Trust, Inc.是一家总部位于美国的房地产投资信托企业,主要收购、持有并运营优质单户住宅租赁资产,面向美国高增长郊区市场的中等收入租户,聚焦人口基本面向好、租赁需求旺盛的区域布局。
RBB银行控股公司是总部位于美国的金融控股集团,旗下核心主体为皇家商业银行,主要服务亚裔社群、中小微企业、不动产投资者及零售客户,提供商业信贷、储蓄存款、财富管理等多元金融服务,业务覆盖美国沿海核心都会区。
BHM vs RBB — 直观对比
营收规模更大
RBB
是对方的1.7倍
$18.9M
营收增速更快
BHM
高出23.3%
12.6%
净利率更高
RBB
高出81.6%
-50.1%
自由现金流更多
RBB
多$32.2M
$10.4M
两年增速更快
BHM
近两年复合增速
7.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $18.9M | $32.3M |
| 净利润 | $-9.5M | $10.2M |
| 毛利率 | — | — |
| 营业利润率 | -48.8% | 39.5% |
| 净利率 | -50.1% | 31.5% |
| 营收同比 | 35.9% | 12.6% |
| 净利润同比 | -29.9% | 132.1% |
| 每股收益(稀释后) | $-0.75 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BHM
RBB
| Q4 25 | $18.9M | $32.3M | ||
| Q3 25 | $16.6M | $32.6M | ||
| Q2 25 | $16.8M | $35.8M | ||
| Q1 25 | $16.4M | $28.5M | ||
| Q4 24 | $13.9M | $28.7M | ||
| Q3 24 | $12.7M | $30.3M | ||
| Q2 24 | $12.5M | $27.5M | ||
| Q1 24 | $11.2M | $28.2M |
净利润
BHM
RBB
| Q4 25 | $-9.5M | $10.2M | ||
| Q3 25 | $-10.0M | $10.1M | ||
| Q2 25 | $-5.8M | $9.3M | ||
| Q1 25 | $-7.3M | $2.3M | ||
| Q4 24 | $-7.3M | $4.4M | ||
| Q3 24 | $3.5M | $7.0M | ||
| Q2 24 | $-5.2M | $7.2M | ||
| Q1 24 | $-3.2M | $8.0M |
营业利润率
BHM
RBB
| Q4 25 | -48.8% | 39.5% | ||
| Q3 25 | -57.6% | 40.7% | ||
| Q2 25 | -30.9% | 36.1% | ||
| Q1 25 | -42.6% | 11.2% | ||
| Q4 24 | -52.8% | 17.6% | ||
| Q3 24 | 27.9% | 31.6% | ||
| Q2 24 | -41.3% | 35.6% | ||
| Q1 24 | -28.4% | 39.9% |
净利率
BHM
RBB
| Q4 25 | -50.1% | 31.5% | ||
| Q3 25 | -60.0% | 31.2% | ||
| Q2 25 | -34.7% | 26.1% | ||
| Q1 25 | -44.7% | 8.0% | ||
| Q4 24 | -52.8% | 15.3% | ||
| Q3 24 | 27.9% | 23.1% | ||
| Q2 24 | -41.3% | 26.4% | ||
| Q1 24 | -28.4% | 28.4% |
每股收益(稀释后)
BHM
RBB
| Q4 25 | $-0.75 | $0.59 | ||
| Q3 25 | $-0.94 | $0.59 | ||
| Q2 25 | $-0.66 | $0.52 | ||
| Q1 25 | $-0.67 | $0.13 | ||
| Q4 24 | $-0.65 | $0.26 | ||
| Q3 24 | $0.24 | $0.39 | ||
| Q2 24 | $-0.42 | $0.39 | ||
| Q1 24 | $-0.27 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $169.6M | $212.3M |
| 总债务越低越好 | $428.4M | $119.9M |
| 股东权益账面价值 | $128.7M | $523.4M |
| 总资产 | $1.2B | $4.2B |
| 负债/权益比越低杠杆越低 | 3.33× | 0.23× |
8季度趋势,按日历期对齐
现金及短期投资
BHM
RBB
| Q4 25 | $169.6M | $212.3M | ||
| Q3 25 | $2.1M | $234.9M | ||
| Q2 25 | $4.2M | $191.9M | ||
| Q1 25 | $3.0M | $238.8M | ||
| Q4 24 | $115.2M | $257.7M | ||
| Q3 24 | $155.1M | $349.4M | ||
| Q2 24 | $116.0M | $252.8M | ||
| Q1 24 | $92.3M | — |
总债务
BHM
RBB
| Q4 25 | $428.4M | $119.9M | ||
| Q3 25 | $415.9M | $119.8M | ||
| Q2 25 | $338.6M | $119.7M | ||
| Q1 25 | $336.5M | $119.6M | ||
| Q4 24 | $373.8M | $119.5M | ||
| Q3 24 | $122.5M | $119.4M | ||
| Q2 24 | $119.7M | $119.3M | ||
| Q1 24 | $120.2M | $119.2M |
股东权益
BHM
RBB
| Q4 25 | $128.7M | $523.4M | ||
| Q3 25 | $131.7M | $514.3M | ||
| Q2 25 | $135.3M | $517.7M | ||
| Q1 25 | $137.1M | $510.3M | ||
| Q4 24 | $139.1M | $507.9M | ||
| Q3 24 | $142.9M | $509.7M | ||
| Q2 24 | $142.5M | $511.3M | ||
| Q1 24 | $144.5M | $514.0M |
总资产
BHM
RBB
| Q4 25 | $1.2B | $4.2B | ||
| Q3 25 | $222.1M | $4.2B | ||
| Q2 25 | $220.3M | $4.1B | ||
| Q1 25 | $186.2M | $4.0B | ||
| Q4 24 | $967.0M | $4.0B | ||
| Q3 24 | $800.8M | $4.0B | ||
| Q2 24 | $756.2M | $3.9B | ||
| Q1 24 | $727.4M | $3.9B |
负债/权益比
BHM
RBB
| Q4 25 | 3.33× | 0.23× | ||
| Q3 25 | 3.16× | 0.23× | ||
| Q2 25 | 2.50× | 0.23× | ||
| Q1 25 | 2.45× | 0.23× | ||
| Q4 24 | 2.69× | 0.24× | ||
| Q3 24 | 0.86× | 0.23× | ||
| Q2 24 | 0.84× | 0.23× | ||
| Q1 24 | 0.83× | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $27.8M | $43.4M |
| 自由现金流经营现金流 - 资本支出 | $10.4M | $42.6M |
| 自由现金流率自由现金流/营收 | 55.0% | 131.8% |
| 资本支出强度资本支出/营收 | 91.8% | 2.5% |
| 现金转化率经营现金流/净利润 | — | 4.26× |
| 过去12个月自由现金流最近4个季度 | $25.0M | $73.5M |
8季度趋势,按日历期对齐
经营现金流
BHM
RBB
| Q4 25 | $27.8M | $43.4M | ||
| Q3 25 | $13.4M | $2.1M | ||
| Q2 25 | $13.9M | $21.7M | ||
| Q1 25 | $951.0K | $7.8M | ||
| Q4 24 | $9.1M | $58.5M | ||
| Q3 24 | $1.7M | $24.5M | ||
| Q2 24 | $1.3M | $11.7M | ||
| Q1 24 | $1.1M | $4.8M |
自由现金流
BHM
RBB
| Q4 25 | $10.4M | $42.6M | ||
| Q3 25 | $8.7M | $1.8M | ||
| Q2 25 | $8.8M | $21.6M | ||
| Q1 25 | $-2.9M | $7.6M | ||
| Q4 24 | $-253.0K | $57.7M | ||
| Q3 24 | $-601.0K | $24.2M | ||
| Q2 24 | $-654.0K | $11.5M | ||
| Q1 24 | $-630.0K | $4.7M |
自由现金流率
BHM
RBB
| Q4 25 | 55.0% | 131.8% | ||
| Q3 25 | 52.4% | 5.4% | ||
| Q2 25 | 52.2% | 60.2% | ||
| Q1 25 | -17.6% | 26.7% | ||
| Q4 24 | -1.8% | 201.0% | ||
| Q3 24 | -4.7% | 80.0% | ||
| Q2 24 | -5.2% | 42.0% | ||
| Q1 24 | -5.6% | 16.6% |
资本支出强度
BHM
RBB
| Q4 25 | 91.8% | 2.5% | ||
| Q3 25 | 28.5% | 1.1% | ||
| Q2 25 | 30.3% | 0.3% | ||
| Q1 25 | 23.4% | 0.6% | ||
| Q4 24 | 66.9% | 2.7% | ||
| Q3 24 | 18.0% | 0.8% | ||
| Q2 24 | 15.3% | 0.5% | ||
| Q1 24 | 15.5% | 0.5% |
现金转化率
BHM
RBB
| Q4 25 | — | 4.26× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 2.32× | ||
| Q1 25 | — | 3.39× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | 0.47× | 3.50× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | — | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
RBB
暂无分部数据