vs
Bluerock Homes Trust, Inc.（BHM）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Bluerock Homes Trust, Inc.的1.4倍（$27.1M vs $18.9M），Bluerock Homes Trust, Inc.净利率更高（-50.1% vs -120.8%，领先70.6%），Bluerock Homes Trust, Inc.同比增速更快（35.9% vs -10.5%），Bluerock Homes Trust, Inc.自由现金流更多（$10.4M vs $-31.7M），过去两年Bluerock Homes Trust, Inc.的营收复合增速更高（30.1% vs 15.2%）
Bluerock Homes Trust, Inc.是一家总部位于美国的房地产投资信托企业，主要收购、持有并运营优质单户住宅租赁资产，面向美国高增长郊区市场的中等收入租户，聚焦人口基本面向好、租赁需求旺盛的区域布局。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
BHM vs RUM — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $27.1M |
| 净利润 | $-9.5M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | -48.8% | -131.1% |
| 净利率 | -50.1% | -120.8% |
| 营收同比 | 35.9% | -10.5% |
| 净利润同比 | -29.9% | 86.2% |
| 每股收益（稀释后） | $-0.75 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $18.9M | $27.1M | ||
| Q3 25 | $16.6M | $24.8M | ||
| Q2 25 | $16.8M | — | ||
| Q1 25 | $16.4M | $23.7M | ||
| Q4 24 | $13.9M | $30.2M | ||
| Q3 24 | $12.7M | $25.1M | ||
| Q2 24 | $12.5M | $22.5M | ||
| Q1 24 | $11.2M | $17.7M |
| Q4 25 | $-9.5M | $-32.7M | ||
| Q3 25 | $-10.0M | $-16.3M | ||
| Q2 25 | $-5.8M | — | ||
| Q1 25 | $-7.3M | $-2.7M | ||
| Q4 24 | $-7.3M | $-236.8M | ||
| Q3 24 | $3.5M | $-31.5M | ||
| Q2 24 | $-5.2M | $-26.8M | ||
| Q1 24 | $-3.2M | $-43.3M |
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
| Q4 25 | -48.8% | -131.1% | ||
| Q3 25 | -57.6% | -113.6% | ||
| Q2 25 | -30.9% | — | ||
| Q1 25 | -42.6% | -153.5% | ||
| Q4 24 | -52.8% | -80.1% | ||
| Q3 24 | 27.9% | -131.0% | ||
| Q2 24 | -41.3% | -172.7% | ||
| Q1 24 | -28.4% | -197.4% |
| Q4 25 | -50.1% | -120.8% | ||
| Q3 25 | -60.0% | -65.7% | ||
| Q2 25 | -34.7% | — | ||
| Q1 25 | -44.7% | -11.2% | ||
| Q4 24 | -52.8% | -783.2% | ||
| Q3 24 | 27.9% | -125.9% | ||
| Q2 24 | -41.3% | -119.2% | ||
| Q1 24 | -28.4% | -244.1% |
| Q4 25 | $-0.75 | $-0.13 | ||
| Q3 25 | $-0.94 | $-0.06 | ||
| Q2 25 | $-0.66 | — | ||
| Q1 25 | $-0.67 | $-0.01 | ||
| Q4 24 | $-0.65 | $-1.17 | ||
| Q3 24 | $0.24 | $-0.15 | ||
| Q2 24 | $-0.42 | $-0.13 | ||
| Q1 24 | $-0.27 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $169.6M | $237.9M |
| 总债务越低越好 | $428.4M | — |
| 股东权益账面价值 | $128.7M | $274.8M |
| 总资产 | $1.2B | $336.8M |
| 负债/权益比越低杠杆越低 | 3.33× | — |
8季度趋势，按日历期对齐
| Q4 25 | $169.6M | $237.9M | ||
| Q3 25 | $2.1M | $269.8M | ||
| Q2 25 | $4.2M | — | ||
| Q1 25 | $3.0M | $301.3M | ||
| Q4 24 | $115.2M | $114.0M | ||
| Q3 24 | $155.1M | $132.0M | ||
| Q2 24 | $116.0M | $154.2M | ||
| Q1 24 | $92.3M | $183.8M |
| Q4 25 | $428.4M | — | ||
| Q3 25 | $415.9M | — | ||
| Q2 25 | $338.6M | — | ||
| Q1 25 | $336.5M | — | ||
| Q4 24 | $373.8M | — | ||
| Q3 24 | $122.5M | — | ||
| Q2 24 | $119.7M | — | ||
| Q1 24 | $120.2M | — |
| Q4 25 | $128.7M | $274.8M | ||
| Q3 25 | $131.7M | $302.2M | ||
| Q2 25 | $135.3M | — | ||
| Q1 25 | $137.1M | $339.6M | ||
| Q4 24 | $139.1M | $-63.1M | ||
| Q3 24 | $142.9M | $166.1M | ||
| Q2 24 | $142.5M | $192.7M | ||
| Q1 24 | $144.5M | $210.7M |
| Q4 25 | $1.2B | $336.8M | ||
| Q3 25 | $222.1M | $367.2M | ||
| Q2 25 | $220.3M | — | ||
| Q1 25 | $186.2M | $391.1M | ||
| Q4 24 | $967.0M | $195.3M | ||
| Q3 24 | $800.8M | $217.2M | ||
| Q2 24 | $756.2M | $243.2M | ||
| Q1 24 | $727.4M | $263.0M |
| Q4 25 | 3.33× | — | ||
| Q3 25 | 3.16× | — | ||
| Q2 25 | 2.50× | — | ||
| Q1 25 | 2.45× | — | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.8M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $10.4M | $-31.7M |
| 自由现金流率自由现金流/营收 | 55.0% | -117.2% |
| 资本支出强度资本支出/营收 | 91.8% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $25.0M | $-70.8M |
8季度趋势，按日历期对齐
| Q4 25 | $27.8M | $-29.4M | ||
| Q3 25 | $13.4M | $-10.6M | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $951.0K | $-14.5M | ||
| Q4 24 | $9.1M | $-12.4M | ||
| Q3 24 | $1.7M | $-19.1M | ||
| Q2 24 | $1.3M | $-21.7M | ||
| Q1 24 | $1.1M | $-33.9M |
| Q4 25 | $10.4M | $-31.7M | ||
| Q3 25 | $8.7M | $-12.0M | ||
| Q2 25 | $8.8M | — | ||
| Q1 25 | $-2.9M | $-14.6M | ||
| Q4 24 | $-253.0K | $-12.4M | ||
| Q3 24 | $-601.0K | $-19.9M | ||
| Q2 24 | $-654.0K | $-23.1M | ||
| Q1 24 | $-630.0K | $-34.3M |
| Q4 25 | 55.0% | -117.2% | ||
| Q3 25 | 52.4% | -48.6% | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | -17.6% | -61.7% | ||
| Q4 24 | -1.8% | -40.9% | ||
| Q3 24 | -4.7% | -79.5% | ||
| Q2 24 | -5.2% | -102.8% | ||
| Q1 24 | -5.6% | -193.3% |
| Q4 25 | 91.8% | 8.5% | ||
| Q3 25 | 28.5% | 5.7% | ||
| Q2 25 | 30.3% | — | ||
| Q1 25 | 23.4% | 0.6% | ||
| Q4 24 | 66.9% | 0.1% | ||
| Q3 24 | 18.0% | 3.4% | ||
| Q2 24 | 15.3% | 6.1% | ||
| Q1 24 | 15.5% | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
