vs
Brookfield Infrastructure Corp（BIPC）与科睿唯安（CLVT）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是科睿唯安的1.5倍（$866.0M vs $585.5M），科睿唯安净利率更高（-6.9% vs -35.7%，领先28.8%），科睿唯安同比增速更快（-1.4% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
BIPC vs CLVT — 直观对比
营收规模更大
BIPC
是对方的1.5倍
$585.5M
营收增速更快
CLVT
高出3.2%
-4.6%
净利率更高
CLVT
高出28.8%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $585.5M |
| 净利润 | $-309.0M | $-40.2M |
| 毛利率 | 65.0% | 67.2% |
| 营业利润率 | 62.7% | 5.2% |
| 净利率 | -35.7% | -6.9% |
| 营收同比 | -4.6% | -1.4% |
| 净利润同比 | -148.1% | 61.3% |
| 每股收益（稀释后） | — | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCLVT
| Q1 26 | — | $585.5M | ||
| Q4 25 | — | $617.0M | ||
| Q3 25 | — | $623.1M | ||
| Q2 25 | $866.0M | $621.4M | ||
| Q1 25 | — | $593.7M | ||
| Q4 24 | — | $663.0M | ||
| Q3 24 | — | $622.2M | ||
| Q2 24 | $908.0M | $650.3M |
净利润BIPCCLVT
| Q1 26 | — | $-40.2M | ||
| Q4 25 | — | $3.1M | ||
| Q3 25 | — | $-28.3M | ||
| Q2 25 | $-309.0M | $-72.0M | ||
| Q1 25 | — | $-103.9M | ||
| Q4 24 | — | $-191.8M | ||
| Q3 24 | — | $-65.6M | ||
| Q2 24 | $643.0M | $-304.3M |
毛利率BIPCCLVT
| Q1 26 | — | 67.2% | ||
| Q4 25 | — | 66.8% | ||
| Q3 25 | — | 65.0% | ||
| Q2 25 | 65.0% | 67.2% | ||
| Q1 25 | — | 65.1% | ||
| Q4 24 | — | 65.7% | ||
| Q3 24 | — | 66.2% | ||
| Q2 24 | 63.8% | 67.2% |
营业利润率BIPCCLVT
| Q1 26 | — | 5.2% | ||
| Q4 25 | — | 6.7% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | 62.7% | 1.1% | ||
| Q1 25 | — | -3.5% | ||
| Q4 24 | — | -9.4% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | 61.9% | -36.9% |
净利率BIPCCLVT
| Q1 26 | — | -6.9% | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | -4.5% | ||
| Q2 25 | -35.7% | -11.6% | ||
| Q1 25 | — | -17.5% | ||
| Q4 24 | — | -28.9% | ||
| Q3 24 | — | -10.5% | ||
| Q2 24 | 70.8% | -46.8% |
每股收益（稀释后）BIPCCLVT
| Q1 26 | — | $-0.06 | ||
| Q4 25 | — | $0.00 | ||
| Q3 25 | — | $-0.04 | ||
| Q2 25 | — | $-0.11 | ||
| Q1 25 | — | $-0.15 | ||
| Q4 24 | — | $-0.27 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | — | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | $2.2B | $4.8B |
| 总资产 | $23.9B | $10.9B |
| 负债/权益比越低杠杆越低 | — | 0.89× |
8季度趋势，按日历期对齐
现金及短期投资BIPCCLVT
| Q1 26 | — | — | ||
| Q4 25 | — | $329.2M | ||
| Q3 25 | — | $318.7M | ||
| Q2 25 | $1.2B | $362.6M | ||
| Q1 25 | — | $354.0M | ||
| Q4 24 | — | $295.2M | ||
| Q3 24 | — | $388.5M | ||
| Q2 24 | $466.0M | $376.4M |
总债务BIPCCLVT
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $4.3B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $4.6B |
股东权益BIPCCLVT
| Q1 26 | — | $4.8B | ||
| Q4 25 | — | $4.8B | ||
| Q3 25 | — | $4.9B | ||
| Q2 25 | $2.2B | $5.0B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | — | $5.5B | ||
| Q2 24 | $3.5B | $5.6B |
总资产BIPCCLVT
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $11.1B | ||
| Q3 25 | — | $11.2B | ||
| Q2 25 | $23.9B | $11.4B | ||
| Q1 25 | — | $11.5B | ||
| Q4 24 | — | $11.5B | ||
| Q3 24 | — | $12.0B | ||
| Q2 24 | $23.7B | $12.1B |
负债/权益比BIPCCLVT
| Q1 26 | — | 0.89× | ||
| Q4 25 | — | 0.89× | ||
| Q3 25 | — | 0.90× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 0.88× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $134.7M |
| 自由现金流经营现金流 - 资本支出 | — | $78.9M |
| 自由现金流率自由现金流/营收 | — | 13.5% |
| 资本支出强度资本支出/营收 | — | 9.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $333.9M |
8季度趋势，按日历期对齐
经营现金流BIPCCLVT
| Q1 26 | — | $134.7M | ||
| Q4 25 | — | $159.9M | ||
| Q3 25 | — | $181.1M | ||
| Q2 25 | $478.0M | $116.3M | ||
| Q1 25 | — | $171.2M | ||
| Q4 24 | — | $141.3M | ||
| Q3 24 | — | $202.9M | ||
| Q2 24 | $511.0M | $126.2M |
自由现金流BIPCCLVT
| Q1 26 | — | $78.9M | ||
| Q4 25 | — | $89.2M | ||
| Q3 25 | — | $115.5M | ||
| Q2 25 | — | $50.3M | ||
| Q1 25 | — | $110.3M | ||
| Q4 24 | — | $59.1M | ||
| Q3 24 | — | $126.3M | ||
| Q2 24 | — | $60.3M |
自由现金流率BIPCCLVT
| Q1 26 | — | 13.5% | ||
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | 18.5% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 9.3% |
资本支出强度BIPCCLVT
| Q1 26 | — | 9.5% | ||
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 10.6% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 10.1% |
现金转化率BIPCCLVT
| Q1 26 | — | — | ||
| Q4 25 | — | 51.58× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
