vs
Brookfield Infrastructure Corp（BIPC）与Cooper Companies (The)（COO）财务数据对比。点击上方公司名可切换其他公司
Cooper Companies (The)的季度营收约是Brookfield Infrastructure Corp的1.2倍（$1.1B vs $866.0M），Cooper Companies (The)净利率更高（7.9% vs -35.7%，领先43.6%），Cooper Companies (The)同比增速更快（4.6% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
CooperCompanies是总部位于美国加利福尼亚州圣拉蒙的全球医疗设备企业，旗下设有两大业务单元：主营隐形眼镜生产的库博光学，以及面向女性健康市场提供医疗设备、生育及基因组相关产品的库博外科。
BIPC vs COO — 直观对比
营收规模更大
COO
是对方的1.2倍
$866.0M
营收增速更快
COO
高出9.2%
-4.6%
净利率更高
COO
高出43.6%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.1B |
| 净利润 | $-309.0M | $84.6M |
| 毛利率 | 65.0% | 61.1% |
| 营业利润率 | 62.7% | 13.2% |
| 净利率 | -35.7% | 7.9% |
| 营收同比 | -4.6% | 4.6% |
| 净利润同比 | -148.1% | -28.0% |
| 每股收益（稀释后） | — | $0.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCOO
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $866.0M | $1.0B | ||
| Q1 25 | — | $964.7M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | $908.0M | $942.6M | ||
| Q1 24 | — | $931.6M |
净利润BIPCCOO
| Q4 25 | — | $84.6M | ||
| Q3 25 | — | $98.3M | ||
| Q2 25 | $-309.0M | $87.7M | ||
| Q1 25 | — | $104.3M | ||
| Q4 24 | — | $117.5M | ||
| Q3 24 | — | $104.7M | ||
| Q2 24 | $643.0M | $88.9M | ||
| Q1 24 | — | $81.2M |
毛利率BIPCCOO
| Q4 25 | — | 61.1% | ||
| Q3 25 | — | 65.3% | ||
| Q2 25 | 65.0% | 67.8% | ||
| Q1 25 | — | 68.4% | ||
| Q4 24 | — | 66.5% | ||
| Q3 24 | — | 66.1% | ||
| Q2 24 | 63.8% | 67.0% | ||
| Q1 24 | — | 67.0% |
营业利润率BIPCCOO
| Q4 25 | — | 13.2% | ||
| Q3 25 | — | 16.6% | ||
| Q2 25 | 62.7% | 18.4% | ||
| Q1 25 | — | 18.9% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 19.2% | ||
| Q2 24 | 61.9% | 17.2% | ||
| Q1 24 | — | 16.4% |
净利率BIPCCOO
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | -35.7% | 8.7% | ||
| Q1 25 | — | 10.8% | ||
| Q4 24 | — | 11.5% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | 70.8% | 9.4% | ||
| Q1 24 | — | 8.7% |
每股收益（稀释后）BIPCCOO
| Q4 25 | — | $0.42 | ||
| Q3 25 | — | $0.49 | ||
| Q2 25 | — | $0.44 | ||
| Q1 25 | — | $0.52 | ||
| Q4 24 | — | $0.59 | ||
| Q3 24 | — | $0.52 | ||
| Q2 24 | — | $0.44 | ||
| Q1 24 | — | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $110.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $2.2B | $8.2B |
| 总资产 | $23.9B | $12.4B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资BIPCCOO
| Q4 25 | — | $110.6M | ||
| Q3 25 | — | $124.9M | ||
| Q2 25 | $1.2B | $116.2M | ||
| Q1 25 | — | $100.9M | ||
| Q4 24 | — | $107.6M | ||
| Q3 24 | — | $109.7M | ||
| Q2 24 | $466.0M | $112.4M | ||
| Q1 24 | — | $135.2M |
总债务BIPCCOO
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | — | $2.7B |
股东权益BIPCCOO
| Q4 25 | — | $8.2B | ||
| Q3 25 | — | $8.4B | ||
| Q2 25 | $2.2B | $8.3B | ||
| Q1 25 | — | $8.1B | ||
| Q4 24 | — | $8.1B | ||
| Q3 24 | — | $7.9B | ||
| Q2 24 | $3.5B | $7.8B | ||
| Q1 24 | — | $7.7B |
总资产BIPCCOO
| Q4 25 | — | $12.4B | ||
| Q3 25 | — | $12.4B | ||
| Q2 25 | $23.9B | $12.4B | ||
| Q1 25 | — | $12.2B | ||
| Q4 24 | — | $12.3B | ||
| Q3 24 | — | $12.1B | ||
| Q2 24 | $23.7B | $12.0B | ||
| Q1 24 | — | $12.0B |
负债/权益比BIPCCOO
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.34× | ||
| Q1 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $247.9M |
| 自由现金流经营现金流 - 资本支出 | — | $149.9M |
| 自由现金流率自由现金流/营收 | — | 14.1% |
| 资本支出强度资本支出/营收 | — | 9.2% |
| 现金转化率经营现金流/净利润 | — | 2.93× |
| 过去12个月自由现金流最近4个季度 | — | $433.7M |
8季度趋势，按日历期对齐
经营现金流BIPCCOO
| Q4 25 | — | $247.9M | ||
| Q3 25 | — | $261.4M | ||
| Q2 25 | $478.0M | $96.2M | ||
| Q1 25 | — | $190.6M | ||
| Q4 24 | — | $268.1M | ||
| Q3 24 | — | $207.5M | ||
| Q2 24 | $511.0M | $111.0M | ||
| Q1 24 | — | $122.7M |
自由现金流BIPCCOO
| Q4 25 | — | $149.9M | ||
| Q3 25 | — | $164.5M | ||
| Q2 25 | — | $18.1M | ||
| Q1 25 | — | $101.2M | ||
| Q4 24 | — | $128.1M | ||
| Q3 24 | — | $118.5M | ||
| Q2 24 | — | $36.9M | ||
| Q1 24 | — | $4.6M |
自由现金流率BIPCCOO
| Q4 25 | — | 14.1% | ||
| Q3 25 | — | 15.5% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 10.5% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | — | 11.8% | ||
| Q2 24 | — | 3.9% | ||
| Q1 24 | — | 0.5% |
资本支出强度BIPCCOO
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 9.1% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | — | 8.9% | ||
| Q2 24 | — | 7.9% | ||
| Q1 24 | — | 12.7% |
现金转化率BIPCCOO
| Q4 25 | — | 2.93× | ||
| Q3 25 | — | 2.66× | ||
| Q2 25 | — | 1.10× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | — | 2.28× | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | 0.79× | 1.25× | ||
| Q1 24 | — | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
COO
| Sphere Other | $365.0M | 34% |
| Toric And Multifocal | $344.7M | 32% |
| Office And Surgical | $214.5M | 20% |
| Fertility | $140.9M | 13% |
