vs
Brookfield Infrastructure Corp(BIPC)与California Resources Corp(CRC)财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是California Resources Corp的7.3倍($866.0M vs $119.0M)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
加州资源集团是一家美国能源企业,主要在加州开展油气勘探业务。公司注册地为特拉华州,总部位于加州长滩,所持有的加州矿产地块面积是该州私有主体中的最高水平。
BIPC vs CRC — 直观对比
营收规模更大
BIPC
是对方的7.3倍
$119.0M
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $119.0M |
| 净利润 | $-309.0M | — |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | -597.5% |
| 净利率 | -35.7% | — |
| 营收同比 | -4.6% | — |
| 净利润同比 | -148.1% | — |
| 每股收益(稀释后) | — | $-8.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
CRC
| Q1 26 | — | $119.0M | ||
| Q4 25 | — | $679.0M | ||
| Q3 25 | — | $715.0M | ||
| Q2 25 | $866.0M | $702.0M | ||
| Q1 25 | — | $814.0M | ||
| Q4 24 | — | $826.0M | ||
| Q3 24 | — | $870.0M | ||
| Q2 24 | $908.0M | $412.0M |
净利润
BIPC
CRC
| Q1 26 | — | — | ||
| Q4 25 | — | $12.0M | ||
| Q3 25 | — | $64.0M | ||
| Q2 25 | $-309.0M | $172.0M | ||
| Q1 25 | — | $115.0M | ||
| Q4 24 | — | $33.0M | ||
| Q3 24 | — | $345.0M | ||
| Q2 24 | $643.0M | $8.0M |
毛利率
BIPC
CRC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — |
营业利润率
BIPC
CRC
| Q1 26 | — | -597.5% | ||
| Q4 25 | — | 6.9% | ||
| Q3 25 | — | 13.7% | ||
| Q2 25 | 62.7% | 38.0% | ||
| Q1 25 | — | 22.9% | ||
| Q4 24 | — | 8.2% | ||
| Q3 24 | — | 59.5% | ||
| Q2 24 | 61.9% | 9.2% |
净利率
BIPC
CRC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 9.0% | ||
| Q2 25 | -35.7% | 24.5% | ||
| Q1 25 | — | 14.1% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 39.7% | ||
| Q2 24 | 70.8% | 1.9% |
每股收益(稀释后)
BIPC
CRC
| Q1 26 | — | $-8.02 | ||
| Q4 25 | — | $0.21 | ||
| Q3 25 | — | $0.76 | ||
| Q2 25 | — | $1.92 | ||
| Q1 25 | — | $1.26 | ||
| Q4 24 | — | $0.87 | ||
| Q3 24 | — | $3.78 | ||
| Q2 24 | — | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $2.9B |
| 总资产 | $23.9B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
CRC
| Q1 26 | — | — | ||
| Q4 25 | — | $132.0M | ||
| Q3 25 | — | $196.0M | ||
| Q2 25 | $1.2B | $72.0M | ||
| Q1 25 | — | $214.0M | ||
| Q4 24 | — | $372.0M | ||
| Q3 24 | — | $241.0M | ||
| Q2 24 | $466.0M | $1.0B |
总债务
BIPC
CRC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.2B |
股东权益
BIPC
CRC
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | $2.2B | $3.4B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | $3.5B | $2.1B |
总资产
BIPC
CRC
| Q1 26 | — | — | ||
| Q4 25 | — | $7.4B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | $23.9B | $6.7B | ||
| Q1 25 | — | $6.8B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | — | $7.1B | ||
| Q2 24 | $23.7B | $4.5B |
负债/权益比
BIPC
CRC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $99.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-32.0M |
| 自由现金流率自由现金流/营收 | — | -26.9% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $380.0M |
8季度趋势,按日历期对齐
经营现金流
BIPC
CRC
| Q1 26 | — | $99.0M | ||
| Q4 25 | — | $235.0M | ||
| Q3 25 | — | $279.0M | ||
| Q2 25 | $478.0M | $165.0M | ||
| Q1 25 | — | $186.0M | ||
| Q4 24 | — | $206.0M | ||
| Q3 24 | — | $220.0M | ||
| Q2 24 | $511.0M | $97.0M |
自由现金流
BIPC
CRC
| Q1 26 | — | $-32.0M | ||
| Q4 25 | — | $115.0M | ||
| Q3 25 | — | $188.0M | ||
| Q2 25 | — | $109.0M | ||
| Q1 25 | — | $131.0M | ||
| Q4 24 | — | $118.0M | ||
| Q3 24 | — | $141.0M | ||
| Q2 24 | — | $63.0M |
自由现金流率
BIPC
CRC
| Q1 26 | — | -26.9% | ||
| Q4 25 | — | 16.9% | ||
| Q3 25 | — | 26.3% | ||
| Q2 25 | — | 15.5% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.3% | ||
| Q3 24 | — | 16.2% | ||
| Q2 24 | — | 15.3% |
资本支出强度
BIPC
CRC
| Q1 26 | — | — | ||
| Q4 25 | — | 17.7% | ||
| Q3 25 | — | 12.7% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | 6.8% | ||
| Q4 24 | — | 10.7% | ||
| Q3 24 | — | 9.1% | ||
| Q2 24 | — | 8.3% |
现金转化率
BIPC
CRC
| Q1 26 | — | — | ||
| Q4 25 | — | 19.58× | ||
| Q3 25 | — | 4.36× | ||
| Q2 25 | — | 0.96× | ||
| Q1 25 | — | 1.62× | ||
| Q4 24 | — | 6.24× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | 0.79× | 12.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图