vs
Brookfield Infrastructure Corp（BIPC）与CARTERS INC（CRI）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是CARTERS INC的1.1倍（$866.0M vs $757.8M），CARTERS INC净利率更高（1.5% vs -35.7%，领先37.2%），CARTERS INC同比增速更快（-0.1% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
卡特公司是美国知名儿童服饰设计与销售龙头企业，由威廉·卡特于1865年创立，主打婴童服饰品类，凭借多年的行业深耕，在北美儿童服饰市场拥有较高的认可度与市场份额。
BIPC vs CRI — 直观对比
营收规模更大
BIPC
是对方的1.1倍
$757.8M
营收增速更快
CRI
高出4.5%
-4.6%
净利率更高
CRI
高出37.2%
-35.7%
损益表 — Q2 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $757.8M |
| 净利润 | $-309.0M | $11.6M |
| 毛利率 | 65.0% | 45.1% |
| 营业利润率 | 62.7% | 3.8% |
| 净利率 | -35.7% | 1.5% |
| 营收同比 | -4.6% | -0.1% |
| 净利润同比 | -148.1% | -80.1% |
| 每股收益（稀释后） | — | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCRI
| Q3 25 | — | $757.8M | ||
| Q2 25 | $866.0M | $585.3M | ||
| Q1 25 | — | $629.8M | ||
| Q2 24 | $908.0M | — | ||
| Q2 23 | $538.0M | — | ||
| Q2 22 | $479.0M | — |
净利润BIPCCRI
| Q3 25 | — | $11.6M | ||
| Q2 25 | $-309.0M | $446.0K | ||
| Q1 25 | — | $15.5M | ||
| Q2 24 | $643.0M | — | ||
| Q2 23 | $-154.0M | — | ||
| Q2 22 | $842.0M | — |
毛利率BIPCCRI
| Q3 25 | — | 45.1% | ||
| Q2 25 | 65.0% | 48.1% | ||
| Q1 25 | — | 46.2% | ||
| Q2 24 | 63.8% | — | ||
| Q2 23 | 72.3% | — | ||
| Q2 22 | 72.7% | — |
营业利润率BIPCCRI
| Q3 25 | — | 3.8% | ||
| Q2 25 | 62.7% | 0.7% | ||
| Q1 25 | — | 4.1% | ||
| Q2 24 | 61.9% | — | ||
| Q2 23 | 69.1% | — | ||
| Q2 22 | 69.1% | — |
净利率BIPCCRI
| Q3 25 | — | 1.5% | ||
| Q2 25 | -35.7% | 0.1% | ||
| Q1 25 | — | 2.5% | ||
| Q2 24 | 70.8% | — | ||
| Q2 23 | -28.6% | — | ||
| Q2 22 | 175.8% | — |
每股收益（稀释后）BIPCCRI
| Q3 25 | — | $0.32 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $0.43 | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $184.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $864.6M |
| 总资产 | $23.9B | $2.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCCRI
| Q3 25 | — | $184.2M | ||
| Q2 25 | $1.2B | $338.2M | ||
| Q1 25 | — | $320.8M | ||
| Q2 24 | $466.0M | — | ||
| Q2 23 | $356.0M | — | ||
| Q2 22 | $512.0M | — |
股东权益BIPCCRI
| Q3 25 | — | $864.6M | ||
| Q2 25 | $2.2B | $853.9M | ||
| Q1 25 | — | $847.2M | ||
| Q2 24 | $3.5B | — | ||
| Q2 23 | $-764.0M | — | ||
| Q2 22 | $-1.1B | — |
总资产BIPCCRI
| Q3 25 | — | $2.5B | ||
| Q2 25 | $23.9B | $2.5B | ||
| Q1 25 | — | $2.3B | ||
| Q2 24 | $23.7B | — | ||
| Q2 23 | $11.0B | — | ||
| Q2 22 | $10.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $-128.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-144.1M |
| 自由现金流率自由现金流/营收 | — | -19.0% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | -11.04× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCCRI
| Q3 25 | — | $-128.0M | ||
| Q2 25 | $478.0M | $40.3M | ||
| Q1 25 | — | $-48.6M | ||
| Q2 24 | $511.0M | — | ||
| Q2 23 | $265.0M | — | ||
| Q2 22 | $232.0M | — |
自由现金流BIPCCRI
| Q3 25 | — | $-144.1M | ||
| Q2 25 | — | $24.1M | ||
| Q1 25 | — | $-59.0M | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率BIPCCRI
| Q3 25 | — | -19.0% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | -9.4% | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度BIPCCRI
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.6% | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率BIPCCRI
| Q3 25 | — | -11.04× | ||
| Q2 25 | — | 90.37× | ||
| Q1 25 | — | -3.13× | ||
| Q2 24 | 0.79× | — | ||
| Q2 23 | — | — | ||
| Q2 22 | 0.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
CRI
| Sales Channel Directly To Consumer | $362.3M | 48% |
| Sales Channel Through Intermediary | $283.8M | 37% |
| Other | $110.4M | 15% |
| Gift Cards | $1.3M | 0% |
