vs
Brookfield Infrastructure Corp(BIPC)与Dayforce(DAY)财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是Dayforce的1.8倍($866.0M vs $481.6M),Brookfield Infrastructure Corp净利率更高(-35.7% vs -40.9%,领先5.2%),Dayforce同比增速更快(9.5% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Dayforce前身为知名人力资源服务商Ceridian,是一家总部位于美国的人力资源软件及服务企业,面向各行业不同规模的客户提供覆盖薪酬核算、人员管理、考勤等多场景的HR SaaS产品及配套专业服务,助力企业提升人力资源运营效率。
BIPC vs DAY — 直观对比
营收规模更大
BIPC
是对方的1.8倍
$481.6M
营收增速更快
DAY
高出14.1%
-4.6%
净利率更高
BIPC
高出5.2%
-40.9%
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $481.6M |
| 净利润 | $-309.0M | $-196.8M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 6.3% |
| 净利率 | -35.7% | -40.9% |
| 营收同比 | -4.6% | 9.5% |
| 净利润同比 | -148.1% | -9940.0% |
| 每股收益(稀释后) | — | $-1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
DAY
| Q3 25 | — | $481.6M | ||
| Q2 25 | $866.0M | $464.7M | ||
| Q1 25 | — | $481.8M | ||
| Q4 24 | — | $465.2M | ||
| Q3 24 | — | $440.0M | ||
| Q2 24 | $908.0M | $423.3M | ||
| Q1 24 | — | $431.5M | ||
| Q4 23 | — | $399.7M |
净利润
BIPC
DAY
| Q3 25 | — | $-196.8M | ||
| Q2 25 | $-309.0M | $21.3M | ||
| Q1 25 | — | $14.9M | ||
| Q4 24 | — | $10.8M | ||
| Q3 24 | — | $2.0M | ||
| Q2 24 | $643.0M | $-1.8M | ||
| Q1 24 | — | $7.1M | ||
| Q4 23 | — | $45.6M |
毛利率
BIPC
DAY
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 47.0% | ||
| Q3 24 | — | 45.8% | ||
| Q2 24 | 63.8% | 44.1% | ||
| Q1 24 | — | 47.6% | ||
| Q4 23 | — | 42.5% |
营业利润率
BIPC
DAY
| Q3 25 | — | 6.3% | ||
| Q2 25 | 62.7% | 9.1% | ||
| Q1 25 | — | 6.4% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | 61.9% | 3.3% | ||
| Q1 24 | — | 9.4% | ||
| Q4 23 | — | 9.7% |
净利率
BIPC
DAY
| Q3 25 | — | -40.9% | ||
| Q2 25 | -35.7% | 4.6% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | 70.8% | -0.4% | ||
| Q1 24 | — | 1.6% | ||
| Q4 23 | — | 11.4% |
每股收益(稀释后)
BIPC
DAY
| Q3 25 | — | $-1.23 | ||
| Q2 25 | — | $0.13 | ||
| Q1 25 | — | $0.09 | ||
| Q4 24 | — | $0.07 | ||
| Q3 24 | — | $0.01 | ||
| Q2 24 | — | $-0.01 | ||
| Q1 24 | — | $0.04 | ||
| Q4 23 | — | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $627.6M |
| 总债务越低越好 | — | $631.1M |
| 股东权益账面价值 | $2.2B | $2.7B |
| 总资产 | $23.9B | $8.7B |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
DAY
| Q3 25 | — | $627.6M | ||
| Q2 25 | $1.2B | $625.2M | ||
| Q1 25 | — | $557.3M | ||
| Q4 24 | — | $579.7M | ||
| Q3 24 | — | $494.1M | ||
| Q2 24 | $466.0M | $465.4M | ||
| Q1 24 | — | $392.5M | ||
| Q4 23 | — | $570.3M |
总债务
BIPC
DAY
| Q3 25 | — | $631.1M | ||
| Q2 25 | — | $631.8M | ||
| Q1 25 | — | $632.4M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B | ||
| Q4 23 | — | $1.2B |
股东权益
BIPC
DAY
| Q3 25 | — | $2.7B | ||
| Q2 25 | $2.2B | $2.7B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | $3.5B | $2.5B | ||
| Q1 24 | — | $2.4B | ||
| Q4 23 | — | $2.4B |
总资产
BIPC
DAY
| Q3 25 | — | $8.7B | ||
| Q2 25 | $23.9B | $8.5B | ||
| Q1 25 | — | $9.5B | ||
| Q4 24 | — | $9.1B | ||
| Q3 24 | — | $8.1B | ||
| Q2 24 | $23.7B | $9.0B | ||
| Q1 24 | — | $10.8B | ||
| Q4 23 | — | $9.0B |
负债/权益比
BIPC
DAY
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.23× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.49× | ||
| Q1 24 | — | 0.50× | ||
| Q4 23 | — | 0.50× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $31.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIPC
DAY
| Q3 25 | — | $31.2M | ||
| Q2 25 | $478.0M | $112.7M | ||
| Q1 25 | — | $49.6M | ||
| Q4 24 | — | $81.0M | ||
| Q3 24 | — | $91.8M | ||
| Q2 24 | $511.0M | $99.2M | ||
| Q1 24 | — | $9.1M | ||
| Q4 23 | — | $89.9M |
现金转化率
BIPC
DAY
| Q3 25 | — | — | ||
| Q2 25 | — | 5.29× | ||
| Q1 25 | — | 3.33× | ||
| Q4 24 | — | 7.50× | ||
| Q3 24 | — | 45.90× | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | — | 1.28× | ||
| Q4 23 | — | 1.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
DAY
| Dayforce Recurring | $333.0M | 69% |
| Cloud And Bureau Professional Services And Other | $78.5M | 16% |
| Float | $42.2M | 9% |
| Powerpay Recurring | $19.7M | 4% |
| Other Recurring | $8.2M | 2% |