vs
Brookfield Infrastructure Corp（BIPC）与杜邦（DD）财务数据对比。点击上方公司名可切换其他公司
杜邦的季度营收约是Brookfield Infrastructure Corp的1.9倍（$1.7B vs $866.0M），杜邦净利率更高（9.8% vs -35.7%，领先45.4%），杜邦同比增速更快（4.0% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
杜邦（DuPont de Nemours, Inc.）是1802年由法裔美国化学家、实业家埃莱乌泰尔·伊雷内·杜邦创立的美国跨国化工企业，最初以火药供应为核心业务起家，在发展过程中对美国特拉华州的建设推进起到了重要作用，业务布局覆盖全球多个地区。
BIPC vs DD — 直观对比
营收规模更大
DD
是对方的1.9倍
$866.0M
营收增速更快
DD
高出8.6%
-4.6%
净利率更高
DD
高出45.4%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.7B |
| 净利润 | $-309.0M | $164.0M |
| 毛利率 | 65.0% | 35.8% |
| 营业利润率 | 62.7% | — |
| 净利率 | -35.7% | 9.8% |
| 营收同比 | -4.6% | 4.0% |
| 净利润同比 | -148.1% | — |
| 每股收益（稀释后） | — | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCDD
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $-2.5B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | $866.0M | $3.3B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | $908.0M | $3.2B |
净利润BIPCDD
| Q1 26 | — | $164.0M | ||
| Q4 25 | — | $-126.0M | ||
| Q3 25 | — | $-123.0M | ||
| Q2 25 | $-309.0M | $59.0M | ||
| Q1 25 | — | $-589.0M | ||
| Q4 24 | — | $-118.0M | ||
| Q3 24 | — | $454.0M | ||
| Q2 24 | $643.0M | $178.0M |
毛利率BIPCDD
| Q1 26 | — | 35.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 38.9% | ||
| Q2 25 | 65.0% | 37.3% | ||
| Q1 25 | — | 37.4% | ||
| Q4 24 | — | 36.4% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | 63.8% | 37.1% |
营业利润率BIPCDD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | 62.7% | 9.4% | ||
| Q1 25 | — | -14.0% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | 61.9% | 9.3% |
净利率BIPCDD
| Q1 26 | — | 9.8% | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | -4.0% | ||
| Q2 25 | -35.7% | 1.8% | ||
| Q1 25 | — | -19.2% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | — | 14.2% | ||
| Q2 24 | 70.8% | 5.6% |
每股收益（稀释后）BIPCDD
| Q1 26 | — | $0.36 | ||
| Q4 25 | — | $-0.30 | ||
| Q3 25 | — | $-0.29 | ||
| Q2 25 | — | $0.14 | ||
| Q1 25 | — | $-1.41 | ||
| Q4 24 | — | $-0.28 | ||
| Q3 24 | — | $1.08 | ||
| Q2 24 | — | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $710.0M |
| 总债务越低越好 | — | $3.2B |
| 股东权益账面价值 | $2.2B | $14.2B |
| 总资产 | $23.9B | $21.4B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资BIPCDD
| Q1 26 | — | $710.0M | ||
| Q4 25 | — | $715.0M | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | $1.2B | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | $466.0M | $1.5B |
总债务BIPCDD
| Q1 26 | — | $3.2B | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $7.0B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $5.3B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | — | $7.2B | ||
| Q2 24 | — | $7.2B |
股东权益BIPCDD
| Q1 26 | — | $14.2B | ||
| Q4 25 | — | $13.9B | ||
| Q3 25 | — | $22.9B | ||
| Q2 25 | $2.2B | $23.1B | ||
| Q1 25 | — | $22.8B | ||
| Q4 24 | — | $23.4B | ||
| Q3 24 | — | $24.2B | ||
| Q2 24 | $3.5B | $23.3B |
总资产BIPCDD
| Q1 26 | — | $21.4B | ||
| Q4 25 | — | $21.6B | ||
| Q3 25 | — | $38.0B | ||
| Q2 25 | $23.9B | $36.6B | ||
| Q1 25 | — | $36.0B | ||
| Q4 24 | — | $36.6B | ||
| Q3 24 | — | $37.5B | ||
| Q2 24 | $23.7B | $36.6B |
负债/权益比BIPCDD
| Q1 26 | — | 0.22× | ||
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.23× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.23× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 6.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCDD
| Q1 26 | — | — | ||
| Q4 25 | — | $-700.0M | ||
| Q3 25 | — | $497.0M | ||
| Q2 25 | $478.0M | $381.0M | ||
| Q1 25 | — | $382.0M | ||
| Q4 24 | — | $564.0M | ||
| Q3 24 | — | $737.0M | ||
| Q2 24 | $511.0M | $527.0M |
自由现金流BIPCDD
| Q1 26 | — | — | ||
| Q4 25 | — | $-850.0M | ||
| Q3 25 | — | $379.0M | ||
| Q2 25 | — | $265.0M | ||
| Q1 25 | — | $133.0M | ||
| Q4 24 | — | $403.0M | ||
| Q3 24 | — | $628.0M | ||
| Q2 24 | — | $425.0M |
自由现金流率BIPCDD
| Q1 26 | — | — | ||
| Q4 25 | — | 33.4% | ||
| Q3 25 | — | 12.3% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 13.0% | ||
| Q3 24 | — | 19.7% | ||
| Q2 24 | — | 13.4% |
资本支出强度BIPCDD
| Q1 26 | — | 6.1% | ||
| Q4 25 | — | -5.9% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 3.2% |
现金转化率BIPCDD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 6.46× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | 0.79× | 2.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
