vs
Brookfield Infrastructure Corp（BIPC）与Dream Finders Homes, Inc.（DFH）财务数据对比。点击上方公司名可切换其他公司
Dream Finders Homes, Inc.的季度营收约是Brookfield Infrastructure Corp的1.4倍（$1.2B vs $866.0M），Dream Finders Homes, Inc.净利率更高（4.8% vs -35.7%，领先40.5%），Brookfield Infrastructure Corp同比增速更快（-4.6% vs -22.3%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
美国住宅建筑商Dream Finders Homes主要建造并销售独栋住宅、联排别墅等覆盖入门级到高端档次的居住物业，业务布局美国多个高速增长区域，同时为购房者提供按揭融资、产权保险、房屋保修等配套服务，覆盖各类客户群体。
BIPC vs DFH — 直观对比
营收规模更大
DFH
是对方的1.4倍
$866.0M
营收增速更快
BIPC
高出17.6%
-22.3%
净利率更高
DFH
高出40.5%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.2B |
| 净利润 | $-309.0M | $58.8M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 6.4% |
| 净利率 | -35.7% | 4.8% |
| 营收同比 | -4.6% | -22.3% |
| 净利润同比 | -148.1% | -54.9% |
| 每股收益（稀释后） | — | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCDFH
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $969.8M | ||
| Q2 25 | $866.0M | $1.2B | ||
| Q1 25 | — | $989.9M | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | $908.0M | $1.1B | ||
| Q1 24 | — | $827.8M |
净利润BIPCDFH
| Q4 25 | — | $58.8M | ||
| Q3 25 | — | $47.0M | ||
| Q2 25 | $-309.0M | $56.6M | ||
| Q1 25 | — | $54.9M | ||
| Q4 24 | — | $130.5M | ||
| Q3 24 | — | $70.7M | ||
| Q2 24 | $643.0M | $80.9M | ||
| Q1 24 | — | $54.5M |
毛利率BIPCDFH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | 19.2% | ||
| Q1 24 | — | 18.0% |
营业利润率BIPCDFH
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 6.3% | ||
| Q2 25 | 62.7% | 6.4% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 10.8% | ||
| Q3 24 | — | 9.2% | ||
| Q2 24 | 61.9% | 10.0% | ||
| Q1 24 | — | 8.6% |
净利率BIPCDFH
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | -35.7% | 4.9% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | 70.8% | 7.7% | ||
| Q1 24 | — | 6.6% |
每股收益（稀释后）BIPCDFH
| Q4 25 | — | $0.57 | ||
| Q3 25 | — | $0.47 | ||
| Q2 25 | — | $0.56 | ||
| Q1 25 | — | $0.54 | ||
| Q4 24 | — | $1.28 | ||
| Q3 24 | — | $0.70 | ||
| Q2 24 | — | $0.81 | ||
| Q1 24 | — | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $234.8M |
| 总债务越低越好 | — | $1.6B |
| 股东权益账面价值 | $2.2B | $1.4B |
| 总资产 | $23.9B | $3.7B |
| 负债/权益比越低杠杆越低 | — | 1.13× |
8季度趋势，按日历期对齐
现金及短期投资BIPCDFH
| Q4 25 | — | $234.8M | ||
| Q3 25 | — | $251.0M | ||
| Q2 25 | $1.2B | $210.3M | ||
| Q1 25 | — | $297.5M | ||
| Q4 24 | — | $274.4M | ||
| Q3 24 | — | $204.9M | ||
| Q2 24 | $466.0M | $274.8M | ||
| Q1 24 | — | $239.4M |
总债务BIPCDFH
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BIPCDFH
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $2.2B | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $3.5B | $1.0B | ||
| Q1 24 | — | $968.7M |
总资产BIPCDFH
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | $23.9B | $3.7B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | $23.7B | $3.0B | ||
| Q1 24 | — | $2.7B |
负债/权益比BIPCDFH
| Q4 25 | — | 1.13× | ||
| Q3 25 | — | 1.29× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $143.6M |
| 自由现金流经营现金流 - 资本支出 | — | $136.0M |
| 自由现金流率自由现金流/营收 | — | 11.2% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 2.44× |
| 过去12个月自由现金流最近4个季度 | — | $-126.4M |
8季度趋势，按日历期对齐
经营现金流BIPCDFH
| Q4 25 | — | $143.6M | ||
| Q3 25 | — | $-131.0M | ||
| Q2 25 | $478.0M | $-68.5M | ||
| Q1 25 | — | $-44.7M | ||
| Q4 24 | — | $306.5M | ||
| Q3 24 | — | $-205.0M | ||
| Q2 24 | $511.0M | $-110.6M | ||
| Q1 24 | — | $-247.5M |
自由现金流BIPCDFH
| Q4 25 | — | $136.0M | ||
| Q3 25 | — | $-135.7M | ||
| Q2 25 | — | $-78.8M | ||
| Q1 25 | — | $-47.9M | ||
| Q4 24 | — | $302.6M | ||
| Q3 24 | — | $-222.5M | ||
| Q2 24 | — | $-112.4M | ||
| Q1 24 | — | $-249.6M |
自由现金流率BIPCDFH
| Q4 25 | — | 11.2% | ||
| Q3 25 | — | -14.0% | ||
| Q2 25 | — | -6.8% | ||
| Q1 25 | — | -4.8% | ||
| Q4 24 | — | 19.4% | ||
| Q3 24 | — | -22.1% | ||
| Q2 24 | — | -10.6% | ||
| Q1 24 | — | -30.2% |
资本支出强度BIPCDFH
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率BIPCDFH
| Q4 25 | — | 2.44× | ||
| Q3 25 | — | -2.79× | ||
| Q2 25 | — | -1.21× | ||
| Q1 25 | — | -0.81× | ||
| Q4 24 | — | 2.35× | ||
| Q3 24 | — | -2.90× | ||
| Q2 24 | 0.79× | -1.37× | ||
| Q1 24 | — | -4.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
DFH
| Midwest Segment | $454.2M | 37% |
| Southeast Segment | $397.5M | 33% |
| Mid Atlantic Segment | $307.3M | 25% |
| Financial Services Segment | $53.7M | 4% |
