vs
Brookfield Infrastructure Corp(BIPC)与ENSIGN GROUP, INC(ENSG)财务数据对比。点击上方公司名可切换其他公司
ENSIGN GROUP, INC的季度营收约是Brookfield Infrastructure Corp的1.6倍($1.3B vs $866.0M),ENSIGN GROUP, INC净利率更高(7.1% vs -35.7%,领先42.8%),ENSIGN GROUP, INC同比增速更快(19.0% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Ensign Energy Services Inc.是加拿大上市油田服务提供商,成立于1987年,总部位于阿尔伯塔省卡尔加里,业务覆盖北美及全球多个市场,公司普通股在多伦多证券交易所挂牌交易,交易代码为ESI。
BIPC vs ENSG — 直观对比
营收规模更大
ENSG
是对方的1.6倍
$866.0M
营收增速更快
ENSG
高出23.7%
-4.6%
净利率更高
ENSG
高出42.8%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $1.3B |
| 净利润 | $-309.0M | $95.5M |
| 毛利率 | 65.0% | 20.3% |
| 营业利润率 | 62.7% | 9.2% |
| 净利率 | -35.7% | 7.1% |
| 营收同比 | -4.6% | 19.0% |
| 净利润同比 | -148.1% | 19.8% |
| 每股收益(稀释后) | — | $1.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
ENSG
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $866.0M | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $908.0M | $1.0B | ||
| Q1 24 | — | $1.0B |
净利润
BIPC
ENSG
| Q4 25 | — | $95.5M | ||
| Q3 25 | — | $83.8M | ||
| Q2 25 | $-309.0M | $84.4M | ||
| Q1 25 | — | $80.3M | ||
| Q4 24 | — | $79.7M | ||
| Q3 24 | — | $78.4M | ||
| Q2 24 | $643.0M | $71.0M | ||
| Q1 24 | — | $68.8M |
毛利率
BIPC
ENSG
| Q4 25 | — | 20.3% | ||
| Q3 25 | — | 19.0% | ||
| Q2 25 | 65.0% | 20.4% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 20.8% | ||
| Q3 24 | — | 20.5% | ||
| Q2 24 | 63.8% | 20.8% | ||
| Q1 24 | — | 20.9% |
营业利润率
BIPC
ENSG
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | 62.7% | 8.5% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | 61.9% | 8.3% | ||
| Q1 24 | — | 8.1% |
净利率
BIPC
ENSG
| Q4 25 | — | 7.1% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | -35.7% | 6.9% | ||
| Q1 25 | — | 6.8% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | 70.8% | 6.9% | ||
| Q1 24 | — | 6.8% |
每股收益(稀释后)
BIPC
ENSG
| Q4 25 | — | $1.61 | ||
| Q3 25 | — | $1.42 | ||
| Q2 25 | — | $1.44 | ||
| Q1 25 | — | $1.37 | ||
| Q4 24 | — | $1.37 | ||
| Q3 24 | — | $1.34 | ||
| Q2 24 | — | $1.22 | ||
| Q1 24 | — | $1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $572.4M |
| 总债务越低越好 | — | $144.4M |
| 股东权益账面价值 | $2.2B | $2.2B |
| 总资产 | $23.9B | $5.5B |
| 负债/权益比越低杠杆越低 | — | 0.06× |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
ENSG
| Q4 25 | — | $572.4M | ||
| Q3 25 | — | $506.3M | ||
| Q2 25 | $1.2B | $418.4M | ||
| Q1 25 | — | $344.5M | ||
| Q4 24 | — | $526.9M | ||
| Q3 24 | — | $571.0M | ||
| Q2 24 | $466.0M | $501.5M | ||
| Q1 24 | — | $526.3M |
总债务
BIPC
ENSG
| Q4 25 | — | $144.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $148.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
BIPC
ENSG
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $2.2B | $2.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $3.5B | $1.7B | ||
| Q1 24 | — | $1.6B |
总资产
BIPC
ENSG
| Q4 25 | — | $5.5B | ||
| Q3 25 | — | $5.2B | ||
| Q2 25 | $23.9B | $4.9B | ||
| Q1 25 | — | $4.8B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | $23.7B | $4.4B | ||
| Q1 24 | — | $4.3B |
负债/权益比
BIPC
ENSG
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $183.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.92× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIPC
ENSG
| Q4 25 | — | $183.3M | ||
| Q3 25 | — | $153.0M | ||
| Q2 25 | $478.0M | $155.7M | ||
| Q1 25 | — | $72.2M | ||
| Q4 24 | — | $100.5M | ||
| Q3 24 | — | $134.5M | ||
| Q2 24 | $511.0M | $76.9M | ||
| Q1 24 | — | $35.3M |
现金转化率
BIPC
ENSG
| Q4 25 | — | 1.92× | ||
| Q3 25 | — | 1.82× | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | 1.71× | ||
| Q2 24 | 0.79× | 1.08× | ||
| Q1 24 | — | 0.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
ENSG
| Skilled Services Segment | $1.3B | 97% |
| Standard Bearer Segment | $34.5M | 3% |