vs
Brookfield Infrastructure Corp（BIPC）与FirstCash Holdings, Inc.（FCFS）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是FirstCash Holdings, Inc.的1.7倍（$866.0M vs $501.3M），FirstCash Holdings, Inc.净利率更高（20.8% vs -35.7%，领先56.5%），FirstCash Holdings, Inc.同比增速更快（21.2% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
FirstCash Holdings, Inc.是总部位于美国得克萨斯州沃斯堡的典当企业，在美国及拉丁美洲多地运营线下典当零售门店，为纳斯达克证券交易所公开上市企业，在美洲典当服务领域拥有成熟的业务布局与完善的运营网络。
BIPC vs FCFS — 直观对比
营收规模更大
BIPC
是对方的1.7倍
$501.3M
营收增速更快
FCFS
高出25.8%
-4.6%
净利率更高
FCFS
高出56.5%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $501.3M |
| 净利润 | $-309.0M | $104.2M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 28.5% |
| 净利率 | -35.7% | 20.8% |
| 营收同比 | -4.6% | 21.2% |
| 净利润同比 | -148.1% | 24.7% |
| 每股收益（稀释后） | — | $2.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCFCFS
| Q4 25 | — | $501.3M | ||
| Q3 25 | — | $411.0M | ||
| Q2 25 | $866.0M | $385.1M | ||
| Q1 25 | — | $371.1M | ||
| Q4 24 | — | $413.7M | ||
| Q3 24 | — | $363.1M | ||
| Q2 24 | $908.0M | $363.5M | ||
| Q1 24 | — | $366.8M |
净利润BIPCFCFS
| Q4 25 | — | $104.2M | ||
| Q3 25 | — | $82.8M | ||
| Q2 25 | $-309.0M | $59.8M | ||
| Q1 25 | — | $83.6M | ||
| Q4 24 | — | $83.5M | ||
| Q3 24 | — | $64.8M | ||
| Q2 24 | $643.0M | $49.1M | ||
| Q1 24 | — | $61.4M |
毛利率BIPCFCFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — |
营业利润率BIPCFCFS
| Q4 25 | — | 28.5% | ||
| Q3 25 | — | 27.4% | ||
| Q2 25 | 62.7% | 21.1% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 26.5% | ||
| Q3 24 | — | 23.5% | ||
| Q2 24 | 61.9% | 18.2% | ||
| Q1 24 | — | 22.3% |
净利率BIPCFCFS
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 20.1% | ||
| Q2 25 | -35.7% | 15.5% | ||
| Q1 25 | — | 22.5% | ||
| Q4 24 | — | 20.2% | ||
| Q3 24 | — | 17.9% | ||
| Q2 24 | 70.8% | 13.5% | ||
| Q1 24 | — | 16.7% |
每股收益（稀释后）BIPCFCFS
| Q4 25 | — | $2.35 | ||
| Q3 25 | — | $1.86 | ||
| Q2 25 | — | $1.34 | ||
| Q1 25 | — | $1.87 | ||
| Q4 24 | — | $1.86 | ||
| Q3 24 | — | $1.44 | ||
| Q2 24 | — | $1.08 | ||
| Q1 24 | — | $1.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $125.2M |
| 总债务越低越好 | — | $2.2B |
| 股东权益账面价值 | $2.2B | $2.3B |
| 总资产 | $23.9B | $5.3B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资BIPCFCFS
| Q4 25 | — | $125.2M | ||
| Q3 25 | — | $130.2M | ||
| Q2 25 | $1.2B | $101.5M | ||
| Q1 25 | — | $146.0M | ||
| Q4 24 | — | $175.1M | ||
| Q3 24 | — | $106.3M | ||
| Q2 24 | $466.0M | $113.7M | ||
| Q1 24 | — | $135.1M |
总债务BIPCFCFS
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.5B |
股东权益BIPCFCFS
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | $2.2B | $2.1B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | $3.5B | $2.0B | ||
| Q1 24 | — | $2.0B |
总资产BIPCFCFS
| Q4 25 | — | $5.3B | ||
| Q3 25 | — | $5.2B | ||
| Q2 25 | $23.9B | $4.5B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | $23.7B | $4.3B | ||
| Q1 24 | — | $4.2B |
负债/权益比BIPCFCFS
| Q4 25 | — | 0.98× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 0.79× | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.75× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $206.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.98× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCFCFS
| Q4 25 | — | $206.6M | ||
| Q3 25 | — | $135.8M | ||
| Q2 25 | $478.0M | $116.9M | ||
| Q1 25 | — | $126.6M | ||
| Q4 24 | — | $198.1M | ||
| Q3 24 | — | $113.1M | ||
| Q2 24 | $511.0M | $106.2M | ||
| Q1 24 | — | $122.5M |
现金转化率BIPCFCFS
| Q4 25 | — | 1.98× | ||
| Q3 25 | — | 1.64× | ||
| Q2 25 | — | 1.95× | ||
| Q1 25 | — | 1.51× | ||
| Q4 24 | — | 2.37× | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | 0.79× | 2.16× | ||
| Q1 24 | — | 2.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
