vs
Brookfield Infrastructure Corp(BIPC)与FRESH DEL MONTE PRODUCE INC(FDP)财务数据对比。点击上方公司名可切换其他公司
FRESH DEL MONTE PRODUCE INC的季度营收约是Brookfield Infrastructure Corp的1.2倍($1.0B vs $866.0M),FRESH DEL MONTE PRODUCE INC净利率更高(3.2% vs -35.7%,领先38.8%),FRESH DEL MONTE PRODUCE INC同比增速更快(0.6% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
鲜德尔蒙农产品公司是全球领先的垂直一体化生鲜及鲜切果蔬、加工果蔬生产、分销及营销企业,注册地位于开曼群岛乔治敦,美国行政总部设在佛罗里达州科勒尔盖布尔斯塞维利亚大道241号。
BIPC vs FDP — 直观对比
营收规模更大
FDP
是对方的1.2倍
$866.0M
营收增速更快
FDP
高出5.3%
-4.6%
净利率更高
FDP
高出38.8%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $1.0B |
| 净利润 | $-309.0M | $32.3M |
| 毛利率 | 65.0% | 10.4% |
| 营业利润率 | 62.7% | 4.5% |
| 净利率 | -35.7% | 3.2% |
| 营收同比 | -4.6% | 0.6% |
| 净利润同比 | -148.1% | 59.1% |
| 每股收益(稀释后) | — | $0.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
FDP
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $866.0M | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | $908.0M | $1.1B | ||
| Q1 24 | — | $1.1B |
净利润
BIPC
FDP
| Q4 25 | — | $32.3M | ||
| Q3 25 | — | $-29.1M | ||
| Q2 25 | $-309.0M | $56.8M | ||
| Q1 25 | — | $31.1M | ||
| Q4 24 | — | $20.3M | ||
| Q3 24 | — | $42.1M | ||
| Q2 24 | $643.0M | $53.6M | ||
| Q1 24 | — | $26.1M |
毛利率
BIPC
FDP
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | 65.0% | 10.2% | ||
| Q1 25 | — | 8.4% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 9.2% | ||
| Q2 24 | 63.8% | 9.9% | ||
| Q1 24 | — | 7.4% |
营业利润率
BIPC
FDP
| Q4 25 | — | 4.5% | ||
| Q3 25 | — | -2.1% | ||
| Q2 25 | 62.7% | 5.8% | ||
| Q1 25 | — | 4.1% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | 61.9% | 6.0% | ||
| Q1 24 | — | 4.0% |
净利率
BIPC
FDP
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | -2.8% | ||
| Q2 25 | -35.7% | 4.8% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | 70.8% | 4.7% | ||
| Q1 24 | — | 2.4% |
每股收益(稀释后)
BIPC
FDP
| Q4 25 | — | $0.67 | ||
| Q3 25 | — | $-0.61 | ||
| Q2 25 | — | $1.18 | ||
| Q1 25 | — | $0.64 | ||
| Q4 24 | — | $0.41 | ||
| Q3 24 | — | $0.88 | ||
| Q2 24 | — | $1.12 | ||
| Q1 24 | — | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $35.7M |
| 总债务越低越好 | — | $176.2M |
| 股东权益账面价值 | $2.2B | $2.0B |
| 总资产 | $23.9B | $3.1B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
FDP
| Q4 25 | — | $35.7M | ||
| Q3 25 | — | $97.2M | ||
| Q2 25 | $1.2B | $85.5M | ||
| Q1 25 | — | $34.4M | ||
| Q4 24 | — | $32.6M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | $466.0M | $37.8M | ||
| Q1 24 | — | $42.2M |
总债务
BIPC
FDP
| Q4 25 | — | $176.2M | ||
| Q3 25 | — | $176.7M | ||
| Q2 25 | — | $205.2M | ||
| Q1 25 | — | $237.4M | ||
| Q4 24 | — | $248.9M | ||
| Q3 24 | — | $274.8M | ||
| Q2 24 | — | $290.4M | ||
| Q1 24 | — | $405.8M |
股东权益
BIPC
FDP
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | $2.2B | $2.1B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | $3.5B | $2.0B | ||
| Q1 24 | — | $1.9B |
总资产
BIPC
FDP
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | $23.9B | $3.2B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | $23.7B | $3.1B | ||
| Q1 24 | — | $3.2B |
负债/权益比
BIPC
FDP
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.09× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-17.2M |
| 自由现金流率自由现金流/营收 | — | -1.7% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | — | 0.34× |
| 过去12个月自由现金流最近4个季度 | — | $181.3M |
8季度趋势,按日历期对齐
经营现金流
BIPC
FDP
| Q4 25 | — | $10.9M | ||
| Q3 25 | — | $75.0M | ||
| Q2 25 | $478.0M | $113.1M | ||
| Q1 25 | — | $46.1M | ||
| Q4 24 | — | $-4.7M | ||
| Q3 24 | — | $43.5M | ||
| Q2 24 | $511.0M | $125.0M | ||
| Q1 24 | — | $18.7M |
自由现金流
BIPC
FDP
| Q4 25 | — | $-17.2M | ||
| Q3 25 | — | $60.9M | ||
| Q2 25 | — | $101.5M | ||
| Q1 25 | — | $36.1M | ||
| Q4 24 | — | $-22.3M | ||
| Q3 24 | — | $30.1M | ||
| Q2 24 | — | $117.0M | ||
| Q1 24 | — | $6.0M |
自由现金流率
BIPC
FDP
| Q4 25 | — | -1.7% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | 8.6% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | 0.5% |
资本支出强度
BIPC
FDP
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 1.1% |
现金转化率
BIPC
FDP
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.99× | ||
| Q1 25 | — | 1.48× | ||
| Q4 24 | — | -0.23× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | 0.79× | 2.33× | ||
| Q1 24 | — | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
FDP
| Other | $482.7M | 47% |
| Gold Pineapples | $184.9M | 18% |
| Fresh Cut Fruit | $126.4M | 12% |
| Fresh Cut Vegetables | $69.3M | 7% |
| Avocados | $66.9M | 7% |
| Other Fruit Productsand Services | $26.1M | 3% |
| Non Tropical Fruit | $23.0M | 2% |
| Melons | $20.6M | 2% |
| Vegetables | $19.6M | 2% |