vs
Brookfield Infrastructure Corp（BIPC）与FLAGSTAR BANK, NATIONAL ASSOCIATION（FLG）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是FLAGSTAR BANK, NATIONAL ASSOCIATION的1.7倍（$866.0M vs $498.0M），FLAGSTAR BANK, NATIONAL ASSOCIATION净利率更高（4.2% vs -35.7%，领先39.9%），FLAGSTAR BANK, NATIONAL ASSOCIATION同比增速更快（1.6% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Flagstar银行是原总部位于美国密歇根州特洛伊的商业银行，成立于1987年，主营零售及商业银行业务、抵押贷款发放及各类金融服务。其控股公司于2022年12月被纽约社区银行收购，后者后将全部门店统一为Flagstar品牌，2024年更名为Flagstar Financial，2025年启动企业重组。
BIPC vs FLG — 直观对比
营收规模更大
BIPC
是对方的1.7倍
$498.0M
营收增速更快
FLG
高出6.3%
-4.6%
净利率更高
FLG
高出39.9%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $498.0M |
| 净利润 | $-309.0M | $21.0M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | — |
| 净利率 | -35.7% | 4.2% |
| 营收同比 | -4.6% | 1.6% |
| 净利润同比 | -148.1% | -27.6% |
| 每股收益（稀释后） | — | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCFLG
| Q1 26 | — | $498.0M | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $425.0M | ||
| Q2 25 | $866.0M | $419.0M | ||
| Q4 24 | — | $461.0M | ||
| Q3 24 | — | $510.0M | ||
| Q2 24 | $908.0M | $557.0M | ||
| Q1 24 | — | $624.0M |
净利润BIPCFLG
| Q1 26 | — | $21.0M | ||
| Q4 25 | — | $29.0M | ||
| Q3 25 | — | $-36.0M | ||
| Q2 25 | $-309.0M | $-70.0M | ||
| Q4 24 | — | $-188.0M | ||
| Q3 24 | — | $-280.0M | ||
| Q2 24 | $643.0M | $-323.0M | ||
| Q1 24 | — | $-327.0M |
毛利率BIPCFLG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — |
营业利润率BIPCFLG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -9.6% | ||
| Q2 25 | 62.7% | -19.3% | ||
| Q4 24 | — | -51.6% | ||
| Q3 24 | — | -65.7% | ||
| Q2 24 | 61.9% | -76.1% | ||
| Q1 24 | — | -61.1% |
净利率BIPCFLG
| Q1 26 | — | 4.2% | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | -8.5% | ||
| Q2 25 | -35.7% | -16.7% | ||
| Q4 24 | — | -40.8% | ||
| Q3 24 | — | -54.9% | ||
| Q2 24 | 70.8% | -58.0% | ||
| Q1 24 | — | -52.4% |
每股收益（稀释后）BIPCFLG
| Q1 26 | — | $0.03 | ||
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $-0.11 | ||
| Q2 25 | — | $-0.19 | ||
| Q4 24 | — | $-1.11 | ||
| Q3 24 | — | $-0.79 | ||
| Q2 24 | — | $-1.14 | ||
| Q1 24 | — | $-0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $8.1B |
| 总资产 | $23.9B | $87.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCFLG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $23.6B | ||
| Q2 25 | $1.2B | $22.9B | ||
| Q4 24 | — | $25.8B | ||
| Q3 24 | — | $33.6B | ||
| Q2 24 | $466.0M | $29.5B | ||
| Q1 24 | — | $22.2B |
总债务BIPCFLG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $13.2B | ||
| Q2 25 | — | $13.2B | ||
| Q4 24 | — | $14.4B | ||
| Q3 24 | — | $20.3B | ||
| Q2 24 | — | $28.9B | ||
| Q1 24 | — | $26.7B |
股东权益BIPCFLG
| Q1 26 | — | $8.1B | ||
| Q4 25 | — | $8.1M | ||
| Q3 25 | — | $8.1B | ||
| Q2 25 | $2.2B | $8.1B | ||
| Q4 24 | — | $8.2B | ||
| Q3 24 | — | $8.6B | ||
| Q2 24 | $3.5B | $8.4B | ||
| Q1 24 | — | $8.4B |
总资产BIPCFLG
| Q1 26 | — | $87.1B | ||
| Q4 25 | — | $87.5M | ||
| Q3 25 | — | $91.7B | ||
| Q2 25 | $23.9B | $92.2B | ||
| Q4 24 | — | $100.2B | ||
| Q3 24 | — | $114.4B | ||
| Q2 24 | $23.7B | $119.1B | ||
| Q1 24 | — | $112.9B |
负债/权益比BIPCFLG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.63× | ||
| Q2 25 | — | 1.63× | ||
| Q4 24 | — | 1.77× | ||
| Q3 24 | — | 2.37× | ||
| Q2 24 | — | 3.44× | ||
| Q1 24 | — | 3.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCFLG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $243.0M | ||
| Q2 25 | $478.0M | — | ||
| Q4 24 | — | $623.0M | ||
| Q3 24 | — | $-1.0B | ||
| Q2 24 | $511.0M | $796.0M | ||
| Q1 24 | — | $-294.0M |
现金转化率BIPCFLG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
