vs
Brookfield Infrastructure Corp（BIPC）与FULLER H B CO（FUL）财务数据对比。点击上方公司名可切换其他公司
FULLER H B CO的季度营收约是Brookfield Infrastructure Corp的1.0倍（$892.0M vs $866.0M），FULLER H B CO净利率更高（7.5% vs -35.7%，领先43.2%），FULLER H B CO同比增速更快（-2.8% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
H.B.富勒公司是总部位于美国明尼苏达州圣保罗的跨国粘合剂制造企业，全球第四大粘合剂及密封剂生产商。公司拥有超过20000种产品，广泛应用于建筑、工程、电子、卫生用品、食品包装等领域，在26个国家设有81座生产基地，2024年员工规模约7500人。
BIPC vs FUL — 直观对比
营收规模更大
FUL
是对方的1.0倍
$866.0M
营收增速更快
FUL
高出1.8%
-4.6%
净利率更高
FUL
高出43.2%
-35.7%
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $892.0M |
| 净利润 | $-309.0M | $67.2M |
| 毛利率 | 65.0% | 32.0% |
| 营业利润率 | 62.7% | 12.3% |
| 净利率 | -35.7% | 7.5% |
| 营收同比 | -4.6% | -2.8% |
| 净利润同比 | -148.1% | 21.3% |
| 每股收益（稀释后） | — | $1.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCFUL
| Q3 25 | — | $892.0M | ||
| Q2 25 | $866.0M | $898.1M | ||
| Q3 24 | — | $917.9M | ||
| Q2 24 | $908.0M | — | ||
| Q1 24 | — | $810.4M | ||
| Q4 23 | — | $902.9M | ||
| Q3 23 | — | $900.6M | ||
| Q2 23 | $538.0M | $898.2M |
净利润BIPCFUL
| Q3 25 | — | $67.2M | ||
| Q2 25 | $-309.0M | $41.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | $643.0M | — | ||
| Q1 24 | — | $31.0M | ||
| Q4 23 | — | $45.0M | ||
| Q3 23 | — | $37.6M | ||
| Q2 23 | $-154.0M | $40.4M |
毛利率BIPCFUL
| Q3 25 | — | 32.0% | ||
| Q2 25 | 65.0% | 31.9% | ||
| Q3 24 | — | 30.0% | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | 29.5% | ||
| Q4 23 | — | 30.3% | ||
| Q3 23 | — | 29.3% | ||
| Q2 23 | 72.3% | 28.6% |
营业利润率BIPCFUL
| Q3 25 | — | 12.3% | ||
| Q2 25 | 62.7% | 11.1% | ||
| Q3 24 | — | 11.4% | ||
| Q2 24 | 61.9% | — | ||
| Q1 24 | — | 8.3% | ||
| Q4 23 | — | 12.6% | ||
| Q3 23 | — | 10.1% | ||
| Q2 23 | 69.1% | 10.0% |
净利率BIPCFUL
| Q3 25 | — | 7.5% | ||
| Q2 25 | -35.7% | 4.7% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | 70.8% | — | ||
| Q1 24 | — | 3.8% | ||
| Q4 23 | — | 5.0% | ||
| Q3 23 | — | 4.2% | ||
| Q2 23 | -28.6% | 4.5% |
每股收益（稀释后）BIPCFUL
| Q3 25 | — | $1.22 | ||
| Q2 25 | — | $0.76 | ||
| Q3 24 | — | $0.98 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $0.55 | ||
| Q4 23 | — | $0.80 | ||
| Q3 23 | — | $0.67 | ||
| Q2 23 | — | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $122.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $2.0B |
| 总资产 | $23.9B | $5.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCFUL
| Q3 25 | — | $122.5M | ||
| Q2 25 | $1.2B | $96.8M | ||
| Q3 24 | — | $131.4M | ||
| Q2 24 | $466.0M | — | ||
| Q1 24 | — | $165.2M | ||
| Q4 23 | — | $179.5M | ||
| Q3 23 | — | $94.9M | ||
| Q2 23 | $356.0M | $103.2M |
总债务BIPCFUL
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $1.8B | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
股东权益BIPCFUL
| Q3 25 | — | $2.0B | ||
| Q2 25 | $2.2B | $1.9B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | — | $1.8B | ||
| Q4 23 | — | $1.8B | ||
| Q3 23 | — | $1.7B | ||
| Q2 23 | $-764.0M | $1.7B |
总资产BIPCFUL
| Q3 25 | — | $5.2B | ||
| Q2 25 | $23.9B | $5.1B | ||
| Q3 24 | — | $5.0B | ||
| Q2 24 | $23.7B | — | ||
| Q1 24 | — | $4.7B | ||
| Q4 23 | — | $4.7B | ||
| Q3 23 | — | $4.7B | ||
| Q2 23 | $11.0B | $4.6B |
负债/权益比BIPCFUL
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 1.05× | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $99.0M |
| 自由现金流经营现金流 - 资本支出 | — | $68.9M |
| 自由现金流率自由现金流/营收 | — | 7.7% |
| 资本支出强度资本支出/营收 | — | 3.4% |
| 现金转化率经营现金流/净利润 | — | 1.47× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCFUL
| Q3 25 | — | $99.0M | ||
| Q2 25 | $478.0M | — | ||
| Q3 24 | — | $169.4M | ||
| Q2 24 | $511.0M | — | ||
| Q1 24 | — | $47.4M | ||
| Q4 23 | — | $161.7M | ||
| Q3 23 | — | $108.3M | ||
| Q2 23 | $265.0M | $102.9M |
自由现金流BIPCFUL
| Q3 25 | — | $68.9M | ||
| Q2 25 | — | — | ||
| Q3 24 | — | $99.9M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $4.1M | ||
| Q4 23 | — | $152.1M | ||
| Q3 23 | — | $81.3M | ||
| Q2 23 | — | $67.9M |
自由现金流率BIPCFUL
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | — | ||
| Q3 24 | — | 10.9% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.5% | ||
| Q4 23 | — | 16.8% | ||
| Q3 23 | — | 9.0% | ||
| Q2 23 | — | 7.6% |
资本支出强度BIPCFUL
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | — | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 5.3% | ||
| Q4 23 | — | 1.1% | ||
| Q3 23 | — | 3.0% | ||
| Q2 23 | — | 3.9% |
现金转化率BIPCFUL
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | — | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | — | 1.53× | ||
| Q4 23 | — | 3.59× | ||
| Q3 23 | — | 2.88× | ||
| Q2 23 | — | 2.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
FUL
| Hygiene Health And Consumable Adhesives | $386.1M | 43% |
| Engineering Adhesives | $272.3M | 31% |
| Building Adhesives Solutions | $233.7M | 26% |
