vs
Brookfield Infrastructure Corp（BIPC）与IAC Inc.（IAC）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是IAC Inc.的2.0倍（$866.0M vs $422.9M），IAC Inc.净利率更高（-17.0% vs -35.7%，领先18.7%），Brookfield Infrastructure Corp同比增速更快（-4.6% vs -12.2%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
IAC Inc.是一家美国控股企业，业务覆盖媒体与互联网领域，在全球拥有多个知名品牌。公司前身是1996年成立的HSN Inc.，当时作为家庭购物频道Home Shopping Network和USA电视台的控股主体运营，1999年更名为USA Networks Inc.，2002年将旗下电视业务资产出售给威望迪集团。
BIPC vs IAC — 直观对比
营收规模更大
BIPC
是对方的2.0倍
$422.9M
营收增速更快
BIPC
高出7.6%
-12.2%
净利率更高
IAC
高出18.7%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $422.9M |
| 净利润 | $-309.0M | $-71.9M |
| 毛利率 | 65.0% | 99.9% |
| 营业利润率 | 62.7% | — |
| 净利率 | -35.7% | -17.0% |
| 营收同比 | -4.6% | -12.2% |
| 净利润同比 | -148.1% | 67.1% |
| 每股收益（稀释后） | — | $-0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCIAC
| Q1 26 | — | $422.9M | ||
| Q4 25 | — | $646.0M | ||
| Q3 25 | — | $589.8M | ||
| Q2 25 | $866.0M | $586.9M | ||
| Q1 25 | — | $570.5M | ||
| Q4 24 | — | $721.4M | ||
| Q3 24 | — | $642.0M | ||
| Q2 24 | $908.0M | $634.4M |
净利润BIPCIAC
| Q1 26 | — | $-71.9M | ||
| Q4 25 | — | $-76.8M | ||
| Q3 25 | — | $-21.9M | ||
| Q2 25 | $-309.0M | $211.5M | ||
| Q1 25 | — | $-216.8M | ||
| Q4 24 | — | $-199.0M | ||
| Q3 24 | — | $-243.7M | ||
| Q2 24 | $643.0M | $-142.2M |
毛利率BIPCIAC
| Q1 26 | — | 99.9% | ||
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 64.8% | ||
| Q2 25 | 65.0% | 65.6% | ||
| Q1 25 | — | 64.0% | ||
| Q4 24 | — | 65.8% | ||
| Q3 24 | — | 62.1% | ||
| Q2 24 | 63.8% | 60.1% |
营业利润率BIPCIAC
| Q1 26 | — | — | ||
| Q4 25 | — | -17.5% | ||
| Q3 25 | — | -3.5% | ||
| Q2 25 | 62.7% | 0.1% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | 61.9% | -3.4% |
净利率BIPCIAC
| Q1 26 | — | -17.0% | ||
| Q4 25 | — | -11.9% | ||
| Q3 25 | — | -3.7% | ||
| Q2 25 | -35.7% | 36.0% | ||
| Q1 25 | — | -38.0% | ||
| Q4 24 | — | -27.6% | ||
| Q3 24 | — | -38.0% | ||
| Q2 24 | 70.8% | -22.4% |
每股收益（稀释后）BIPCIAC
| Q1 26 | — | $-0.94 | ||
| Q4 25 | — | $-0.96 | ||
| Q3 25 | — | $-0.27 | ||
| Q2 25 | — | $2.57 | ||
| Q1 25 | — | $-2.64 | ||
| Q4 24 | — | $-2.36 | ||
| Q3 24 | — | $-2.93 | ||
| Q2 24 | — | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $1.1B |
| 总债务越低越好 | — | $24.5M |
| 股东权益账面价值 | $2.2B | $4.6B |
| 总资产 | $23.9B | $6.8B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资BIPCIAC
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $960.2M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $466.0M | $1.3B |
总债务BIPCIAC
| Q1 26 | — | $24.5M | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BIPCIAC
| Q1 26 | — | $4.6B | ||
| Q4 25 | — | $4.7B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | $2.2B | $4.9B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $5.6B | ||
| Q3 24 | — | $5.8B | ||
| Q2 24 | $3.5B | $6.0B |
总资产BIPCIAC
| Q1 26 | — | $6.8B | ||
| Q4 25 | — | $7.1B | ||
| Q3 25 | — | $7.2B | ||
| Q2 25 | $23.9B | $7.4B | ||
| Q1 25 | — | $7.2B | ||
| Q4 24 | — | $9.7B | ||
| Q3 24 | — | $9.8B | ||
| Q2 24 | $23.7B | $10.2B |
负债/权益比BIPCIAC
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $5.4M |
| 自由现金流经营现金流 - 资本支出 | — | $2.0M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $51.4M |
8季度趋势，按日历期对齐
经营现金流BIPCIAC
| Q1 26 | — | $5.4M | ||
| Q4 25 | — | $36.6M | ||
| Q3 25 | — | $30.1M | ||
| Q2 25 | $478.0M | $-2.8M | ||
| Q1 25 | — | $63.0K | ||
| Q4 24 | — | $110.1M | ||
| Q3 24 | — | $95.3M | ||
| Q2 24 | $511.0M | $85.0M |
自由现金流BIPCIAC
| Q1 26 | — | $2.0M | ||
| Q4 25 | — | $31.4M | ||
| Q3 25 | — | $25.3M | ||
| Q2 25 | — | $-7.2M | ||
| Q1 25 | — | $-4.6M | ||
| Q4 24 | — | $104.8M | ||
| Q3 24 | — | $92.0M | ||
| Q2 24 | — | $81.6M |
自由现金流率BIPCIAC
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | -1.2% | ||
| Q1 25 | — | -0.8% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 12.9% |
资本支出强度BIPCIAC
| Q1 26 | — | 1.9% | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.5% |
现金转化率BIPCIAC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
IAC
| People Inc. (a) | $385.7M | 91% |
| Emerging & Other | $20.1M | 5% |
| Search | $17.1M | 4% |
