vs
Brookfield Infrastructure Corp（BIPC）与ITT INC.（ITT）财务数据对比。点击上方公司名可切换其他公司
ITT INC.的季度营收约是Brookfield Infrastructure Corp的1.2倍（$1.1B vs $866.0M），ITT INC.净利率更高（12.5% vs -35.7%，领先48.2%），ITT INC.同比增速更快（13.5% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
ITT Inc是一家总部位于美国康涅狄格州斯坦福德的制造企业，前身为ITT集团，主要面向航空航天、交通、能源及工业领域供应特种零部件，旗下设有工业流程、运动技术、连接与控制技术三大业务板块。
BIPC vs ITT — 直观对比
营收规模更大
ITT
是对方的1.2倍
$866.0M
营收增速更快
ITT
高出18.1%
-4.6%
净利率更高
ITT
高出48.2%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.1B |
| 净利润 | $-309.0M | $131.7M |
| 毛利率 | 65.0% | 35.5% |
| 营业利润率 | 62.7% | 17.0% |
| 净利率 | -35.7% | 12.5% |
| 营收同比 | -4.6% | 13.5% |
| 净利润同比 | -148.1% | 3.7% |
| 每股收益（稀释后） | — | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCITT
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $999.1M | ||
| Q2 25 | $866.0M | $972.4M | ||
| Q1 25 | — | $913.0M | ||
| Q4 24 | — | $929.0M | ||
| Q3 24 | — | $885.2M | ||
| Q2 24 | $908.0M | $905.9M | ||
| Q1 24 | — | $910.6M |
净利润BIPCITT
| Q4 25 | — | $131.7M | ||
| Q3 25 | — | $126.9M | ||
| Q2 25 | $-309.0M | $121.0M | ||
| Q1 25 | — | $108.4M | ||
| Q4 24 | — | $127.0M | ||
| Q3 24 | — | $161.1M | ||
| Q2 24 | $643.0M | $119.2M | ||
| Q1 24 | — | $111.0M |
毛利率BIPCITT
| Q4 25 | — | 35.5% | ||
| Q3 25 | — | 35.6% | ||
| Q2 25 | 65.0% | 35.7% | ||
| Q1 25 | — | 34.6% | ||
| Q4 24 | — | 34.1% | ||
| Q3 24 | — | 35.5% | ||
| Q2 24 | 63.8% | 34.9% | ||
| Q1 24 | — | 33.0% |
营业利润率BIPCITT
| Q4 25 | — | 17.0% | ||
| Q3 25 | — | 18.0% | ||
| Q2 25 | 62.7% | 18.0% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 23.5% | ||
| Q2 24 | 61.9% | 17.6% | ||
| Q1 24 | — | 16.4% |
净利率BIPCITT
| Q4 25 | — | 12.5% | ||
| Q3 25 | — | 12.7% | ||
| Q2 25 | -35.7% | 12.4% | ||
| Q1 25 | — | 11.9% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | — | 18.2% | ||
| Q2 24 | 70.8% | 13.2% | ||
| Q1 24 | — | 12.2% |
每股收益（稀释后）BIPCITT
| Q4 25 | — | $1.64 | ||
| Q3 25 | — | $1.62 | ||
| Q2 25 | — | $1.52 | ||
| Q1 25 | — | $1.33 | ||
| Q4 24 | — | $1.54 | ||
| Q3 24 | — | $1.96 | ||
| Q2 24 | — | $1.45 | ||
| Q1 24 | — | $1.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $1.7B |
| 总债务越低越好 | — | $521.5M |
| 股东权益账面价值 | $2.2B | $4.1B |
| 总资产 | $23.9B | $6.3B |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资BIPCITT
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $516.4M | ||
| Q2 25 | $1.2B | $467.9M | ||
| Q1 25 | — | $439.8M | ||
| Q4 24 | — | $439.3M | ||
| Q3 24 | — | $460.9M | ||
| Q2 24 | $466.0M | $425.5M | ||
| Q1 24 | — | $423.0M |
总债务BIPCITT
| Q4 25 | — | $521.5M | ||
| Q3 25 | — | $577.7M | ||
| Q2 25 | — | $622.5M | ||
| Q1 25 | — | $4.5M | ||
| Q4 24 | — | $232.6M | ||
| Q3 24 | — | $467.8M | ||
| Q2 24 | — | $190.0M | ||
| Q1 24 | — | $230.5M |
股东权益BIPCITT
| Q4 25 | — | $4.1B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | $2.2B | $2.6B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | $3.5B | $2.6B | ||
| Q1 24 | — | $2.6B |
总资产BIPCITT
| Q4 25 | — | $6.3B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | $23.9B | $5.0B | ||
| Q1 25 | — | $4.8B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $4.9B | ||
| Q2 24 | $23.7B | $4.4B | ||
| Q1 24 | — | $4.4B |
负债/权益比BIPCITT
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $227.8M |
| 自由现金流经营现金流 - 资本支出 | — | $187.4M |
| 自由现金流率自由现金流/营收 | — | 17.8% |
| 资本支出强度资本支出/营收 | — | 3.8% |
| 现金转化率经营现金流/净利润 | — | 1.73× |
| 过去12个月自由现金流最近4个季度 | — | $547.5M |
8季度趋势，按日历期对齐
经营现金流BIPCITT
| Q4 25 | — | $227.8M | ||
| Q3 25 | — | $173.9M | ||
| Q2 25 | $478.0M | $153.7M | ||
| Q1 25 | — | $113.4M | ||
| Q4 24 | — | $223.2M | ||
| Q3 24 | — | $123.9M | ||
| Q2 24 | $511.0M | $157.7M | ||
| Q1 24 | — | $57.8M |
自由现金流BIPCITT
| Q4 25 | — | $187.4M | ||
| Q3 25 | — | $146.2M | ||
| Q2 25 | — | $137.3M | ||
| Q1 25 | — | $76.6M | ||
| Q4 24 | — | $186.8M | ||
| Q3 24 | — | $87.3M | ||
| Q2 24 | — | $134.5M | ||
| Q1 24 | — | $30.1M |
自由现金流率BIPCITT
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 14.6% | ||
| Q2 25 | — | 14.1% | ||
| Q1 25 | — | 8.4% | ||
| Q4 24 | — | 20.1% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | 14.8% | ||
| Q1 24 | — | 3.3% |
资本支出强度BIPCITT
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 3.0% |
现金转化率BIPCITT
| Q4 25 | — | 1.73× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 1.27× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 1.76× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | 0.79× | 1.32× | ||
| Q1 24 | — | 0.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
ITT
| Industrial Process | $423.1M | 40% |
| Motion Technologies | $360.8M | 34% |
| Connect Control Technologies | $271.2M | 26% |
