vs
Brookfield Infrastructure Corp（BIPC）与Liberty Global Ltd.（LBTYA）财务数据对比。点击上方公司名可切换其他公司
Liberty Global Ltd.的季度营收约是Brookfield Infrastructure Corp的2.8倍（$2.4B vs $866.0M），Liberty Global Ltd.净利率更高（15.0% vs -35.7%，领先50.7%），Liberty Global Ltd.同比增速更快（-3.6% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
自由全球有限公司是一家英荷美合资的跨国电信企业，注册地位于百慕大，在伦敦、阿姆斯特丹和丹佛均设有总部。公司旗下拥有英国自由全球控股有限公司、荷兰自由全球有限公司及美国自由全球公司三大主体，其中英国主体为上市实体。企业由自由媒体国际业务部与UnitedGlobalCom于2005年合并成立，在全球电信服务领域拥有深厚的行业积累。
BIPC vs LBTYA — 直观对比
营收规模更大
LBTYA
是对方的2.8倍
$866.0M
营收增速更快
LBTYA
高出1.0%
-4.6%
净利率更高
LBTYA
高出50.7%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $2.4B |
| 净利润 | $-309.0M | $358.2M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 1.0% |
| 净利率 | -35.7% | 15.0% |
| 营收同比 | -4.6% | -3.6% |
| 净利润同比 | -148.1% | 127.1% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCLBTYA
| Q1 26 | — | $2.4B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $866.0M | $1.3B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $-1.4B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $908.0M | $1.9B |
净利润BIPCLBTYA
| Q1 26 | — | $358.2M | ||
| Q4 25 | — | $-2.9B | ||
| Q3 25 | — | $-90.7M | ||
| Q2 25 | $-309.0M | $-2.8B | ||
| Q1 25 | — | $-1.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $-1.4B | ||
| Q2 24 | $643.0M | $268.1M |
毛利率BIPCLBTYA
| Q1 26 | — | — | ||
| Q4 25 | — | 66.8% | ||
| Q3 25 | — | 67.5% | ||
| Q2 25 | 65.0% | 63.3% | ||
| Q1 25 | — | 65.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 69.4% | ||
| Q2 24 | 63.8% | 68.5% |
营业利润率BIPCLBTYA
| Q1 26 | — | 1.0% | ||
| Q4 25 | — | -8.6% | ||
| Q3 25 | — | -0.7% | ||
| Q2 25 | 62.7% | 2.3% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.2% | ||
| Q2 24 | 61.9% | 1.0% |
净利率BIPCLBTYA
| Q1 26 | — | 15.0% | ||
| Q4 25 | — | -237.0% | ||
| Q3 25 | — | -7.5% | ||
| Q2 25 | -35.7% | -220.1% | ||
| Q1 25 | — | -114.2% | ||
| Q4 24 | — | -158.9% | ||
| Q3 24 | — | -74.1% | ||
| Q2 24 | 70.8% | 14.3% |
每股收益（稀释后）BIPCLBTYA
| Q1 26 | — | — | ||
| Q4 25 | — | $-8.66 | ||
| Q3 25 | — | $-0.27 | ||
| Q2 25 | — | $-8.09 | ||
| Q1 25 | — | $-3.84 | ||
| Q4 24 | — | $6.15 | ||
| Q3 24 | — | $-3.95 | ||
| Q2 24 | — | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $-387.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | — |
| 总资产 | $23.9B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCLBTYA
| Q1 26 | — | $-387.3M | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $1.2B | $3.1B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | $466.0M | $3.2B |
总债务BIPCLBTYA
| Q1 26 | — | — | ||
| Q4 25 | — | $7.8B | ||
| Q3 25 | — | $7.8B | ||
| Q2 25 | — | $7.8B | ||
| Q1 25 | — | $8.2B | ||
| Q4 24 | — | $8.2B | ||
| Q3 24 | — | $14.9B | ||
| Q2 24 | — | $14.7B |
股东权益BIPCLBTYA
| Q1 26 | — | — | ||
| Q4 25 | — | $9.7B | ||
| Q3 25 | — | $12.7B | ||
| Q2 25 | $2.2B | $13.0B | ||
| Q1 25 | — | $12.6B | ||
| Q4 24 | — | $12.4B | ||
| Q3 24 | — | $18.7B | ||
| Q2 24 | $3.5B | $18.3B |
总资产BIPCLBTYA
| Q1 26 | — | — | ||
| Q4 25 | — | $22.6B | ||
| Q3 25 | — | $25.4B | ||
| Q2 25 | $23.9B | $27.2B | ||
| Q1 25 | — | $26.0B | ||
| Q4 24 | — | $25.4B | ||
| Q3 24 | — | $41.8B | ||
| Q2 24 | $23.7B | $40.8B |
负债/权益比BIPCLBTYA
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | 0.66× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | — | 0.80× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $107.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | — | 0.30× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCLBTYA
| Q1 26 | — | $107.6M | ||
| Q4 25 | — | $630.9M | ||
| Q3 25 | — | $301.8M | ||
| Q2 25 | $478.0M | $149.2M | ||
| Q1 25 | — | $129.2M | ||
| Q4 24 | — | $791.6M | ||
| Q3 24 | — | $449.5M | ||
| Q2 24 | $511.0M | $546.1M |
自由现金流BIPCLBTYA
| Q1 26 | — | — | ||
| Q4 25 | — | $193.3M | ||
| Q3 25 | — | $-41.1M | ||
| Q2 25 | — | $-170.1M | ||
| Q1 25 | — | $-114.1M | ||
| Q4 24 | — | $712.9M | ||
| Q3 24 | — | $102.4M | ||
| Q2 24 | — | $256.8M |
自由现金流率BIPCLBTYA
| Q1 26 | — | — | ||
| Q4 25 | — | 15.7% | ||
| Q3 25 | — | -3.4% | ||
| Q2 25 | — | -13.4% | ||
| Q1 25 | — | -9.7% | ||
| Q4 24 | — | -50.5% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 13.7% |
资本支出强度BIPCLBTYA
| Q1 26 | — | 1.5% | ||
| Q4 25 | — | 35.5% | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 20.8% | ||
| Q4 24 | — | -5.6% | ||
| Q3 24 | — | 17.9% | ||
| Q2 24 | — | 15.4% |
现金转化率BIPCLBTYA
| Q1 26 | — | 0.30× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.35× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | 2.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
LBTYA
| Mobile Service | $775.2M | 32% |
| Fixed Service | $772.0M | 32% |
| Business | $308.7M | 13% |
| Wholesale | $256.9M | 11% |
| Business Service | $233.2M | 10% |
