vs
Brookfield Infrastructure Corp（BIPC）与诺唯真游轮控股（LINE）财务数据对比。点击上方公司名可切换其他公司
诺唯真游轮控股的季度营收约是Brookfield Infrastructure Corp的1.6倍（$1.4B vs $866.0M），诺唯真游轮控股净利率更高（-7.3% vs -35.7%，领先28.4%），诺唯真游轮控股同比增速更快（3.1% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
诺唯真游轮控股是一家总部位于美国、注册地为百慕大的企业，旗下全资运营诺唯真游轮、大洋游轮、丽晶七海游轮三大品牌，合并业务规模位列全球游轮运营商第三位，目前在纽约证券交易所挂牌上市。
BIPC vs LINE — 直观对比
营收规模更大
LINE
是对方的1.6倍
$866.0M
营收增速更快
LINE
高出7.8%
-4.6%
净利率更高
LINE
高出28.4%
-35.7%
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.4B |
| 净利润 | $-309.0M | $-100.0M |
| 毛利率 | 65.0% | 32.3% |
| 营业利润率 | 62.7% | 2.5% |
| 净利率 | -35.7% | -7.3% |
| 营收同比 | -4.6% | 3.1% |
| 净利润同比 | -148.1% | 79.4% |
| 每股收益（稀释后） | — | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCLINE
| Q3 25 | — | $1.4B | ||
| Q2 25 | $866.0M | $1.4B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $908.0M | $1.3B | ||
| Q1 24 | — | $1.3B | ||
| Q2 23 | $538.0M | — |
净利润BIPCLINE
| Q3 25 | — | $-100.0M | ||
| Q2 25 | $-309.0M | $-6.0M | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $-71.0M | ||
| Q3 24 | — | $-485.0M | ||
| Q2 24 | $643.0M | $-68.0M | ||
| Q1 24 | — | $-40.0M | ||
| Q2 23 | $-154.0M | — |
毛利率BIPCLINE
| Q3 25 | — | 32.3% | ||
| Q2 25 | 65.0% | 31.9% | ||
| Q1 25 | — | 32.2% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 32.8% | ||
| Q2 24 | 63.8% | 33.4% | ||
| Q1 24 | — | 33.4% | ||
| Q2 23 | 72.3% | — |
营业利润率BIPCLINE
| Q3 25 | — | 2.5% | ||
| Q2 25 | 62.7% | 1.7% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | -1.6% | ||
| Q3 24 | — | -38.6% | ||
| Q2 24 | 61.9% | 5.5% | ||
| Q1 24 | — | 7.6% | ||
| Q2 23 | 69.1% | — |
净利率BIPCLINE
| Q3 25 | — | -7.3% | ||
| Q2 25 | -35.7% | -0.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | — | -36.3% | ||
| Q2 24 | 70.8% | -5.1% | ||
| Q1 24 | — | -3.0% | ||
| Q2 23 | -28.6% | — |
每股收益（稀释后）BIPCLINE
| Q3 25 | — | $-0.44 | ||
| Q2 25 | — | $-0.03 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | — | $-0.52 | ||
| Q3 24 | — | $-2.44 | ||
| Q2 24 | — | $-0.46 | ||
| Q1 24 | — | $-0.28 | ||
| Q2 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $8.4B |
| 总资产 | $23.9B | $19.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCLINE
| Q3 25 | — | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $173.0M | ||
| Q3 24 | — | $409.0M | ||
| Q2 24 | $466.0M | $73.0M | ||
| Q1 24 | — | — | ||
| Q2 23 | $356.0M | — |
股东权益BIPCLINE
| Q3 25 | — | $8.4B | ||
| Q2 25 | $2.2B | $8.6B | ||
| Q1 25 | — | $8.6B | ||
| Q4 24 | — | $8.6B | ||
| Q3 24 | — | $9.0B | ||
| Q2 24 | $3.5B | $4.9B | ||
| Q1 24 | — | $5.6B | ||
| Q2 23 | $-764.0M | — |
总资产BIPCLINE
| Q3 25 | — | $19.2B | ||
| Q2 25 | $23.9B | $19.4B | ||
| Q1 25 | — | $18.8B | ||
| Q4 24 | — | $18.7B | ||
| Q3 24 | — | $19.3B | ||
| Q2 24 | $23.7B | $18.8B | ||
| Q1 24 | — | — | ||
| Q2 23 | $11.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $230.0M |
| 自由现金流经营现金流 - 资本支出 | — | $35.0M |
| 自由现金流率自由现金流/营收 | — | 2.5% |
| 资本支出强度资本支出/营收 | — | 14.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCLINE
| Q3 25 | — | $230.0M | ||
| Q2 25 | $478.0M | $258.0M | ||
| Q1 25 | — | $139.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $186.0M | ||
| Q2 24 | $511.0M | $155.0M | ||
| Q1 24 | — | $105.0M | ||
| Q2 23 | $265.0M | — |
自由现金流BIPCLINE
| Q3 25 | — | $35.0M | ||
| Q2 25 | — | $95.0M | ||
| Q1 25 | — | $-12.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $33.0M | ||
| Q2 24 | — | $-31.0M | ||
| Q1 24 | — | $-42.0M | ||
| Q2 23 | — | — |
自由现金流率BIPCLINE
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 7.0% | ||
| Q1 25 | — | -0.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | -2.3% | ||
| Q1 24 | — | -3.2% | ||
| Q2 23 | — | — |
资本支出强度BIPCLINE
| Q3 25 | — | 14.2% | ||
| Q2 25 | — | 12.1% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 11.5% | ||
| Q2 24 | — | 13.9% | ||
| Q1 24 | — | 11.1% | ||
| Q2 23 | — | — |
现金转化率BIPCLINE
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | — | — | ||
| Q2 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
