vs
Brookfield Infrastructure Corp(BIPC)与MongoDB, Inc.(MDB)财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是MongoDB, Inc.的1.4倍($866.0M vs $628.3M),MongoDB, Inc.净利率更高(-0.3% vs -35.7%,领先35.4%),MongoDB, Inc.同比增速更快(18.7% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
MongoDB Inc.是美国软件企业,核心业务为开发面向非结构化数据的数据库引擎MongoDB并提供相关商用技术支持。该产品脱胎于NoSQL数据库,后续新增ACID事务等能力,功能覆盖场景持续拓展,可充分满足全球企业级客户的多元需求。
BIPC vs MDB — 直观对比
营收规模更大
BIPC
是对方的1.4倍
$628.3M
营收增速更快
MDB
高出23.3%
-4.6%
净利率更高
MDB
高出35.4%
-35.7%
损益表 — Q2 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $628.3M |
| 净利润 | $-309.0M | $-2.0M |
| 毛利率 | 65.0% | 71.5% |
| 营业利润率 | 62.7% | -2.9% |
| 净利率 | -35.7% | -0.3% |
| 营收同比 | -4.6% | 18.7% |
| 净利润同比 | -148.1% | 79.5% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
MDB
| Q4 25 | — | $628.3M | ||
| Q3 25 | — | $591.4M | ||
| Q2 25 | $866.0M | $549.0M | ||
| Q1 25 | — | $548.4M | ||
| Q4 24 | — | $529.4M | ||
| Q3 24 | — | $478.1M | ||
| Q2 24 | $908.0M | $450.6M | ||
| Q1 24 | — | $458.0M |
净利润
BIPC
MDB
| Q4 25 | — | $-2.0M | ||
| Q3 25 | — | $-47.0M | ||
| Q2 25 | $-309.0M | $-37.6M | ||
| Q1 25 | — | $15.8M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-54.5M | ||
| Q2 24 | $643.0M | $-80.6M | ||
| Q1 24 | — | $-55.5M |
毛利率
BIPC
MDB
| Q4 25 | — | 71.5% | ||
| Q3 25 | — | 71.0% | ||
| Q2 25 | 65.0% | 71.2% | ||
| Q1 25 | — | 72.8% | ||
| Q4 24 | — | 74.4% | ||
| Q3 24 | — | 73.2% | ||
| Q2 24 | 63.8% | 72.8% | ||
| Q1 24 | — | 75.0% |
营业利润率
BIPC
MDB
| Q4 25 | — | -2.9% | ||
| Q3 25 | — | -11.0% | ||
| Q2 25 | 62.7% | -9.8% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | — | -14.9% | ||
| Q2 24 | 61.9% | -21.8% | ||
| Q1 24 | — | -15.5% |
净利率
BIPC
MDB
| Q4 25 | — | -0.3% | ||
| Q3 25 | — | -8.0% | ||
| Q2 25 | -35.7% | -6.9% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | -1.8% | ||
| Q3 24 | — | -11.4% | ||
| Q2 24 | 70.8% | -17.9% | ||
| Q1 24 | — | -12.1% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $834.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $2.9B |
| 总资产 | $23.9B | $3.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
MDB
| Q4 25 | — | $834.1M | ||
| Q3 25 | — | $647.1M | ||
| Q2 25 | $1.2B | $657.8M | ||
| Q1 25 | — | $490.1M | ||
| Q4 24 | — | $673.1M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $466.0M | $815.7M | ||
| Q1 24 | — | $803.0M |
股东权益
BIPC
MDB
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $2.2B | $3.0B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $3.5B | $1.3B | ||
| Q1 24 | — | $1.1B |
总资产
BIPC
MDB
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $23.9B | $3.6B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | $23.7B | $3.0B | ||
| Q1 24 | — | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $143.5M |
| 自由现金流经营现金流 - 资本支出 | — | $141.8M |
| 自由现金流率自由现金流/营收 | — | 22.6% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $346.3M |
8季度趋势,按日历期对齐
经营现金流
BIPC
MDB
| Q4 25 | — | $143.5M | ||
| Q3 25 | — | $72.1M | ||
| Q2 25 | $478.0M | $109.9M | ||
| Q1 25 | — | $50.5M | ||
| Q4 24 | — | $37.4M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | $511.0M | $63.6M | ||
| Q1 24 | — | $54.6M |
自由现金流
BIPC
MDB
| Q4 25 | — | $141.8M | ||
| Q3 25 | — | $71.6M | ||
| Q2 25 | — | $108.3M | ||
| Q1 25 | — | $24.6M | ||
| Q4 24 | — | $35.5M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | — | $63.1M | ||
| Q1 24 | — | $51.9M |
自由现金流率
BIPC
MDB
| Q4 25 | — | 22.6% | ||
| Q3 25 | — | 12.1% | ||
| Q2 25 | — | 19.7% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | -0.5% | ||
| Q2 24 | — | 14.0% | ||
| Q1 24 | — | 11.3% |
资本支出强度
BIPC
MDB
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.6% |
现金转化率
BIPC
MDB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.19× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
MDB
| Mongo DB Atlas Related | $470.4M | 75% |
| Other Subscription | $138.7M | 22% |
| Services | $19.2M | 3% |