vs
Brookfield Infrastructure Corp（BIPC）与梅特勒-托利多（MTD）财务数据对比。点击上方公司名可切换其他公司
梅特勒-托利多的季度营收约是Brookfield Infrastructure Corp的1.3倍（$1.1B vs $866.0M），梅特勒-托利多净利率更高（25.3% vs -35.7%，领先61.0%），梅特勒-托利多同比增速更快（8.1% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
梅特勒-托利多是全球知名的精密仪器及服务跨国供应商，业务覆盖实验室、工业生产、产品检测、食品零售等应用场景，旗下产品广泛应用于生命科学、食品、化工等众多行业的科研、质量管控及生产制造环节。
BIPC vs MTD — 直观对比
营收规模更大
MTD
是对方的1.3倍
$866.0M
营收增速更快
MTD
高出12.7%
-4.6%
净利率更高
MTD
高出61.0%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.1B |
| 净利润 | $-309.0M | $285.8M |
| 毛利率 | 65.0% | 59.8% |
| 营业利润率 | 62.7% | 29.1% |
| 净利率 | -35.7% | 25.3% |
| 营收同比 | -4.6% | 8.1% |
| 净利润同比 | -148.1% | 13.3% |
| 每股收益（稀释后） | — | $13.91 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCMTD
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $866.0M | $983.2M | ||
| Q1 25 | — | $883.7M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $954.5M | ||
| Q2 24 | $908.0M | $946.8M | ||
| Q1 24 | — | $925.9M |
净利润BIPCMTD
| Q4 25 | — | $285.8M | ||
| Q3 25 | — | $217.5M | ||
| Q2 25 | $-309.0M | $202.3M | ||
| Q1 25 | — | $163.6M | ||
| Q4 24 | — | $252.3M | ||
| Q3 24 | — | $211.5M | ||
| Q2 24 | $643.0M | $221.8M | ||
| Q1 24 | — | $177.5M |
毛利率BIPCMTD
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | 59.2% | ||
| Q2 25 | 65.0% | 59.0% | ||
| Q1 25 | — | 59.5% | ||
| Q4 24 | — | 61.2% | ||
| Q3 24 | — | 60.0% | ||
| Q2 24 | 63.8% | 59.7% | ||
| Q1 24 | — | 59.2% |
营业利润率BIPCMTD
| Q4 25 | — | 29.1% | ||
| Q3 25 | — | 26.1% | ||
| Q2 25 | 62.7% | 25.3% | ||
| Q1 25 | — | 22.9% | ||
| Q4 24 | — | 30.1% | ||
| Q3 24 | — | 27.1% | ||
| Q2 24 | 61.9% | 25.7% | ||
| Q1 24 | — | 23.8% |
净利率BIPCMTD
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 21.1% | ||
| Q2 25 | -35.7% | 20.6% | ||
| Q1 25 | — | 18.5% | ||
| Q4 24 | — | 24.1% | ||
| Q3 24 | — | 22.2% | ||
| Q2 24 | 70.8% | 23.4% | ||
| Q1 24 | — | 19.2% |
每股收益（稀释后）BIPCMTD
| Q4 25 | — | $13.91 | ||
| Q3 25 | — | $10.57 | ||
| Q2 25 | — | $9.76 | ||
| Q1 25 | — | $7.81 | ||
| Q4 24 | — | $11.91 | ||
| Q3 24 | — | $9.96 | ||
| Q2 24 | — | $10.37 | ||
| Q1 24 | — | $8.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | $2.1B |
| 股东权益账面价值 | $2.2B | $-23.6M |
| 总资产 | $23.9B | $3.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCMTD
| Q4 25 | — | — | ||
| Q3 25 | — | $69.1M | ||
| Q2 25 | $1.2B | $61.8M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $59.4M | ||
| Q3 24 | — | $71.6M | ||
| Q2 24 | $466.0M | $70.8M | ||
| Q1 24 | — | — |
总债务BIPCMTD
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | — |
股东权益BIPCMTD
| Q4 25 | — | $-23.6M | ||
| Q3 25 | — | $-249.2M | ||
| Q2 25 | $2.2B | $-258.8M | ||
| Q1 25 | — | $-182.0M | ||
| Q4 24 | — | $-126.9M | ||
| Q3 24 | — | $-154.4M | ||
| Q2 24 | $3.5B | $-152.8M | ||
| Q1 24 | — | $-158.7M |
总资产BIPCMTD
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $23.9B | $3.4B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | $23.7B | $3.2B | ||
| Q1 24 | — | $3.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $225.6M |
| 自由现金流经营现金流 - 资本支出 | — | $184.1M |
| 自由现金流率自由现金流/营收 | — | 16.3% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | — | 0.79× |
| 过去12个月自由现金流最近4个季度 | — | $848.6M |
8季度趋势，按日历期对齐
经营现金流BIPCMTD
| Q4 25 | — | $225.6M | ||
| Q3 25 | — | $299.4M | ||
| Q2 25 | $478.0M | $236.4M | ||
| Q1 25 | — | $194.4M | ||
| Q4 24 | — | $266.2M | ||
| Q3 24 | — | $254.7M | ||
| Q2 24 | $511.0M | $257.5M | ||
| Q1 24 | — | $190.0M |
自由现金流BIPCMTD
| Q4 25 | — | $184.1M | ||
| Q3 25 | — | $274.9M | ||
| Q2 25 | — | $212.5M | ||
| Q1 25 | — | $177.2M | ||
| Q4 24 | — | $224.9M | ||
| Q3 24 | — | $233.2M | ||
| Q2 24 | — | $233.7M | ||
| Q1 24 | — | $172.6M |
自由现金流率BIPCMTD
| Q4 25 | — | 16.3% | ||
| Q3 25 | — | 26.7% | ||
| Q2 25 | — | 21.6% | ||
| Q1 25 | — | 20.1% | ||
| Q4 24 | — | 21.5% | ||
| Q3 24 | — | 24.4% | ||
| Q2 24 | — | 24.7% | ||
| Q1 24 | — | 18.6% |
资本支出强度BIPCMTD
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 1.9% |
现金转化率BIPCMTD
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 1.17× | ||
| Q1 25 | — | 1.19× | ||
| Q4 24 | — | 1.06× | ||
| Q3 24 | — | 1.20× | ||
| Q2 24 | 0.79× | 1.16× | ||
| Q1 24 | — | 1.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
MTD
| Products | $857.0M | 76% |
| Services | $272.8M | 24% |
