vs
Brookfield Infrastructure Corp（BIPC）与Realty Income（O）财务数据对比。点击上方公司名可切换其他公司
Realty Income的季度营收约是Brookfield Infrastructure Corp的1.8倍（$1.5B vs $866.0M），Realty Income净利率更高（20.7% vs -35.7%，领先56.4%），Realty Income同比增速更快（12.2% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Realty Income是一家房地产投资信托企业，投资范围覆盖美国、英国及欧洲其他六个国家的独立单租户商业地产，旗下物业普遍采用三重净租约模式。公司注册地为美国马里兰州，总部位于加利福尼亚州圣迭戈市。
BIPC vs O — 直观对比
营收规模更大
O
是对方的1.8倍
$866.0M
营收增速更快
O
高出16.8%
-4.6%
净利率更高
O
高出56.4%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.5B |
| 净利润 | $-309.0M | $320.9M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | — |
| 净利率 | -35.7% | 20.7% |
| 营收同比 | -4.6% | 12.2% |
| 净利润同比 | -148.1% | 27.6% |
| 每股收益（稀释后） | — | $0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCO
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $866.0M | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $908.0M | $1.3B |
净利润BIPCO
| Q1 26 | — | $320.9M | ||
| Q4 25 | — | $296.1M | ||
| Q3 25 | — | $315.8M | ||
| Q2 25 | $-309.0M | $196.9M | ||
| Q1 25 | — | $249.8M | ||
| Q4 24 | — | $199.6M | ||
| Q3 24 | — | $269.5M | ||
| Q2 24 | $643.0M | $259.4M |
毛利率BIPCO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — |
营业利润率BIPCO
| Q1 26 | — | — | ||
| Q4 25 | — | 21.7% | ||
| Q3 25 | — | 23.2% | ||
| Q2 25 | 62.7% | 15.8% | ||
| Q1 25 | — | 19.3% | ||
| Q4 24 | — | 16.5% | ||
| Q3 24 | — | 21.5% | ||
| Q2 24 | 61.9% | 20.7% |
净利率BIPCO
| Q1 26 | — | 20.7% | ||
| Q4 25 | — | 19.9% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | -35.7% | 14.0% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 14.9% | ||
| Q3 24 | — | 20.2% | ||
| Q2 24 | 70.8% | 19.4% |
每股收益（稀释后）BIPCO
| Q1 26 | — | $0.33 | ||
| Q4 25 | — | $0.32 | ||
| Q3 25 | — | $0.35 | ||
| Q2 25 | — | $0.22 | ||
| Q1 25 | — | $0.28 | ||
| Q4 24 | — | $0.23 | ||
| Q3 24 | — | $0.30 | ||
| Q2 24 | — | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $388.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $39.1B |
| 总资产 | $23.9B | $74.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCO
| Q1 26 | — | $388.4M | ||
| Q4 25 | — | $434.8M | ||
| Q3 25 | — | $417.2M | ||
| Q2 25 | $1.2B | $800.4M | ||
| Q1 25 | — | $319.0M | ||
| Q4 24 | — | $445.0M | ||
| Q3 24 | — | $397.0M | ||
| Q2 24 | $466.0M | $442.8M |
股东权益BIPCO
| Q1 26 | — | $39.1B | ||
| Q4 25 | — | $39.4B | ||
| Q3 25 | — | $39.1B | ||
| Q2 25 | $2.2B | $39.2B | ||
| Q1 25 | — | $39.0B | ||
| Q4 24 | — | $38.8B | ||
| Q3 24 | — | $38.5B | ||
| Q2 24 | $3.5B | $38.6B |
总资产BIPCO
| Q1 26 | — | $74.6B | ||
| Q4 25 | — | $72.8B | ||
| Q3 25 | — | $71.3B | ||
| Q2 25 | $23.9B | $71.4B | ||
| Q1 25 | — | $69.8B | ||
| Q4 24 | — | $68.8B | ||
| Q3 24 | — | $68.5B | ||
| Q2 24 | $23.7B | $68.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $874.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | 2.72× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCO
| Q1 26 | — | $874.5M | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $943.1M | ||
| Q2 25 | $478.0M | $1.1B | ||
| Q1 25 | — | $787.5M | ||
| Q4 24 | — | $972.0M | ||
| Q3 24 | — | $841.5M | ||
| Q2 24 | $511.0M | $981.2M |
自由现金流BIPCO
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $909.9M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $764.6M | ||
| Q4 24 | — | $935.8M | ||
| Q3 24 | — | $807.9M | ||
| Q2 24 | — | $939.2M |
自由现金流率BIPCO
| Q1 26 | — | — | ||
| Q4 25 | — | 77.6% | ||
| Q3 25 | — | 61.9% | ||
| Q2 25 | — | 73.3% | ||
| Q1 25 | — | 55.4% | ||
| Q4 24 | — | 69.8% | ||
| Q3 24 | — | 60.7% | ||
| Q2 24 | — | 70.1% |
资本支出强度BIPCO
| Q1 26 | — | 0.0% | ||
| Q4 25 | — | 3.3% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 3.1% |
现金转化率BIPCO
| Q1 26 | — | 2.72× | ||
| Q4 25 | — | 4.06× | ||
| Q3 25 | — | 2.99× | ||
| Q2 25 | — | 5.39× | ||
| Q1 25 | — | 3.15× | ||
| Q4 24 | — | 4.87× | ||
| Q3 24 | — | 3.12× | ||
| Q2 24 | 0.79× | 3.78× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
O
| Rental (including reimbursements) (1) | $1.4B | 93% |
| Other | $107.9M | 7% |
