vs
Brookfield Infrastructure Corp（BIPC）与Opendoor Technologies Inc.（OPEN）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是Opendoor Technologies Inc.的1.2倍（$866.0M vs $736.0M），Brookfield Infrastructure Corp净利率更高（-35.7% vs -148.9%，领先113.2%），Brookfield Infrastructure Corp同比增速更快（-4.6% vs -32.1%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Opendoor Technologies Inc.是一家主营住宅房地产买卖的线上企业，总部位于旧金山。平台可通过线上流程向房主提供房屋即时现金报价，收购房产后进行修缮再重新挂牌出售，同时还提供基于移动端应用的购房服务及配套融资方案，截至2021年11月业务覆盖美国44个区域市场。
BIPC vs OPEN — 直观对比
营收规模更大
BIPC
是对方的1.2倍
$736.0M
营收增速更快
BIPC
高出27.5%
-32.1%
净利率更高
BIPC
高出113.2%
-148.9%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $736.0M |
| 净利润 | $-309.0M | $-1.1B |
| 毛利率 | 65.0% | 7.7% |
| 营业利润率 | 62.7% | -20.4% |
| 净利率 | -35.7% | -148.9% |
| 营收同比 | -4.6% | -32.1% |
| 净利润同比 | -148.1% | -869.9% |
| 每股收益（稀释后） | — | $-1.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCOPEN
| Q4 25 | — | $736.0M | ||
| Q3 25 | — | $915.0M | ||
| Q2 25 | $866.0M | $1.6B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $908.0M | $1.5B | ||
| Q1 24 | — | $1.2B |
净利润BIPCOPEN
| Q4 25 | — | $-1.1B | ||
| Q3 25 | — | $-90.0M | ||
| Q2 25 | $-309.0M | $-29.0M | ||
| Q1 25 | — | $-85.0M | ||
| Q4 24 | — | $-113.0M | ||
| Q3 24 | — | $-78.0M | ||
| Q2 24 | $643.0M | $-92.0M | ||
| Q1 24 | — | $-109.0M |
毛利率BIPCOPEN
| Q4 25 | — | 7.7% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | 65.0% | 8.2% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | 63.8% | 8.5% | ||
| Q1 24 | — | 9.7% |
营业利润率BIPCOPEN
| Q4 25 | — | -20.4% | ||
| Q3 25 | — | -7.4% | ||
| Q2 25 | 62.7% | -0.8% | ||
| Q1 25 | — | -4.9% | ||
| Q4 24 | — | -8.7% | ||
| Q3 24 | — | -4.9% | ||
| Q2 24 | 61.9% | -4.8% | ||
| Q1 24 | — | -7.4% |
净利率BIPCOPEN
| Q4 25 | — | -148.9% | ||
| Q3 25 | — | -9.8% | ||
| Q2 25 | -35.7% | -1.9% | ||
| Q1 25 | — | -7.4% | ||
| Q4 24 | — | -10.4% | ||
| Q3 24 | — | -5.7% | ||
| Q2 24 | 70.8% | -6.1% | ||
| Q1 24 | — | -9.2% |
每股收益（稀释后）BIPCOPEN
| Q4 25 | — | $-1.42 | ||
| Q3 25 | — | $-0.12 | ||
| Q2 25 | — | $-0.04 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.16 | ||
| Q3 24 | — | $-0.11 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $962.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $1.0B |
| 总资产 | $23.9B | $2.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCOPEN
| Q4 25 | — | $962.0M | ||
| Q3 25 | — | $962.0M | ||
| Q2 25 | $1.2B | $789.0M | ||
| Q1 25 | — | $559.0M | ||
| Q4 24 | — | $679.0M | ||
| Q3 24 | — | $837.0M | ||
| Q2 24 | $466.0M | $809.0M | ||
| Q1 24 | — | $990.0M |
股东权益BIPCOPEN
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $811.0M | ||
| Q2 25 | $2.2B | $631.0M | ||
| Q1 25 | — | $645.0M | ||
| Q4 24 | — | $713.0M | ||
| Q3 24 | — | $801.0M | ||
| Q2 24 | $3.5B | $845.0M | ||
| Q1 24 | — | $899.0M |
总资产BIPCOPEN
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | $23.9B | $2.9B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | $23.7B | $3.4B | ||
| Q1 24 | — | $3.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $70.0M |
| 自由现金流经营现金流 - 资本支出 | — | $67.0M |
| 自由现金流率自由现金流/营收 | — | 9.1% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.0B |
8季度趋势，按日历期对齐
经营现金流BIPCOPEN
| Q4 25 | — | $70.0M | ||
| Q3 25 | — | $435.0M | ||
| Q2 25 | $478.0M | $823.0M | ||
| Q1 25 | — | $-279.0M | ||
| Q4 24 | — | $-80.0M | ||
| Q3 24 | — | $62.0M | ||
| Q2 24 | $511.0M | $-399.0M | ||
| Q1 24 | — | $-178.0M |
自由现金流BIPCOPEN
| Q4 25 | — | $67.0M | ||
| Q3 25 | — | $432.0M | ||
| Q2 25 | — | $821.0M | ||
| Q1 25 | — | $-283.0M | ||
| Q4 24 | — | $-83.0M | ||
| Q3 24 | — | $56.0M | ||
| Q2 24 | — | $-407.0M | ||
| Q1 24 | — | $-186.0M |
自由现金流率BIPCOPEN
| Q4 25 | — | 9.1% | ||
| Q3 25 | — | 47.2% | ||
| Q2 25 | — | 52.4% | ||
| Q1 25 | — | -24.5% | ||
| Q4 24 | — | -7.7% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | -26.9% | ||
| Q1 24 | — | -15.7% |
资本支出强度BIPCOPEN
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.7% |
现金转化率BIPCOPEN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
