vs
Brookfield Infrastructure Corp（BIPC）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是Brookfield Infrastructure Corp的1.5倍（$1.3B vs $866.0M），PINTEREST, INC.净利率更高（21.0% vs -35.7%，领先56.7%），PINTEREST, INC.同比增速更快（14.3% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
BIPC vs PINS — 直观对比
营收规模更大
PINS
是对方的1.5倍
$866.0M
营收增速更快
PINS
高出18.9%
-4.6%
净利率更高
PINS
高出56.7%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.3B |
| 净利润 | $-309.0M | $277.1M |
| 毛利率 | 65.0% | 82.8% |
| 营业利润率 | 62.7% | 22.8% |
| 净利率 | -35.7% | 21.0% |
| 营收同比 | -4.6% | 14.3% |
| 净利润同比 | -148.1% | -85.0% |
| 每股收益（稀释后） | — | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCPINS
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $866.0M | $998.2M | ||
| Q1 25 | — | $855.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $898.4M | ||
| Q2 24 | $908.0M | $853.7M | ||
| Q1 24 | — | $740.0M |
净利润BIPCPINS
| Q4 25 | — | $277.1M | ||
| Q3 25 | — | $92.1M | ||
| Q2 25 | $-309.0M | $38.8M | ||
| Q1 25 | — | $8.9M | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $30.6M | ||
| Q2 24 | $643.0M | $8.9M | ||
| Q1 24 | — | $-24.8M |
毛利率BIPCPINS
| Q4 25 | — | 82.8% | ||
| Q3 25 | — | 79.8% | ||
| Q2 25 | 65.0% | 79.7% | ||
| Q1 25 | — | 76.7% | ||
| Q4 24 | — | 82.9% | ||
| Q3 24 | — | 79.1% | ||
| Q2 24 | 63.8% | 78.3% | ||
| Q1 24 | — | 75.5% |
营业利润率BIPCPINS
| Q4 25 | — | 22.8% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | 62.7% | -0.4% | ||
| Q1 25 | — | -4.1% | ||
| Q4 24 | — | 22.7% | ||
| Q3 24 | — | -0.7% | ||
| Q2 24 | 61.9% | -2.5% | ||
| Q1 24 | — | -7.4% |
净利率BIPCPINS
| Q4 25 | — | 21.0% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | -35.7% | 3.9% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 160.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | 70.8% | 1.0% | ||
| Q1 24 | — | -3.4% |
每股收益（稀释后）BIPCPINS
| Q4 25 | — | $0.41 | ||
| Q3 25 | — | $0.13 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | — | $2.66 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $969.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $4.7B |
| 总资产 | $23.9B | $5.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCPINS
| Q4 25 | — | $969.3M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | $466.0M | $1.4B | ||
| Q1 24 | — | $1.6B |
股东权益BIPCPINS
| Q4 25 | — | $4.7B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | $2.2B | $4.8B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | $3.5B | $3.2B | ||
| Q1 24 | — | $3.1B |
总资产BIPCPINS
| Q4 25 | — | $5.5B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | $23.9B | $5.4B | ||
| Q1 25 | — | $5.3B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | $23.7B | $3.7B | ||
| Q1 24 | — | $3.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $391.2M |
| 自由现金流经营现金流 - 资本支出 | — | $380.4M |
| 自由现金流率自由现金流/营收 | — | 28.8% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.41× |
| 过去12个月自由现金流最近4个季度 | — | $1.3B |
8季度趋势，按日历期对齐
经营现金流BIPCPINS
| Q4 25 | — | $391.2M | ||
| Q3 25 | — | $321.7M | ||
| Q2 25 | $478.0M | $207.7M | ||
| Q1 25 | — | $363.7M | ||
| Q4 24 | — | $254.0M | ||
| Q3 24 | — | $248.0M | ||
| Q2 24 | $511.0M | $106.4M | ||
| Q1 24 | — | $356.1M |
自由现金流BIPCPINS
| Q4 25 | — | $380.4M | ||
| Q3 25 | — | $318.4M | ||
| Q2 25 | — | $196.7M | ||
| Q1 25 | — | $356.4M | ||
| Q4 24 | — | $250.2M | ||
| Q3 24 | — | $244.1M | ||
| Q2 24 | — | $101.6M | ||
| Q1 24 | — | $344.0M |
自由现金流率BIPCPINS
| Q4 25 | — | 28.8% | ||
| Q3 25 | — | 30.3% | ||
| Q2 25 | — | 19.7% | ||
| Q1 25 | — | 41.7% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 27.2% | ||
| Q2 24 | — | 11.9% | ||
| Q1 24 | — | 46.5% |
资本支出强度BIPCPINS
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 1.6% |
现金转化率BIPCPINS
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 3.49× | ||
| Q2 25 | — | 5.36× | ||
| Q1 25 | — | 40.77× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 8.12× | ||
| Q2 24 | 0.79× | 11.98× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
PINS
| United States And Canada | $944.3M | 72% |
| Other | $375.0M | 28% |
