vs
Brookfield Infrastructure Corp（BIPC）与帕兰提尔科技（PLTR）财务数据对比。点击上方公司名可切换其他公司
帕兰提尔科技的季度营收约是Brookfield Infrastructure Corp的1.6倍（$1.4B vs $866.0M），帕兰提尔科技净利率更高（43.3% vs -35.7%，领先78.9%），帕兰提尔科技同比增速更快（70.0% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
帕兰提尔科技是美国上市企业，专注研发数据集成与分析平台，为政府机构、军方及各行业企业提供多源数据整合分析能力。旗下核心产品Gotham与Foundry可打通相互孤立的数据库，广泛支撑情报作业、反恐分析、执法工作及企业级数据分析场景。
BIPC vs PLTR — 直观对比
营收规模更大
PLTR
是对方的1.6倍
$866.0M
营收增速更快
PLTR
高出74.6%
-4.6%
净利率更高
PLTR
高出78.9%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.4B |
| 净利润 | $-309.0M | $608.7M |
| 毛利率 | 65.0% | 84.6% |
| 营业利润率 | 62.7% | 40.9% |
| 净利率 | -35.7% | 43.3% |
| 营收同比 | -4.6% | 70.0% |
| 净利润同比 | -148.1% | 670.4% |
| 每股收益（稀释后） | — | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCPLTR
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $866.0M | $1.0B | ||
| Q1 25 | — | $883.9M | ||
| Q4 24 | — | $827.5M | ||
| Q3 24 | — | $725.5M | ||
| Q2 24 | $908.0M | $678.1M | ||
| Q1 24 | — | $634.3M |
净利润BIPCPLTR
| Q4 25 | — | $608.7M | ||
| Q3 25 | — | $475.6M | ||
| Q2 25 | $-309.0M | $326.7M | ||
| Q1 25 | — | $214.0M | ||
| Q4 24 | — | $79.0M | ||
| Q3 24 | — | $143.5M | ||
| Q2 24 | $643.0M | $134.1M | ||
| Q1 24 | — | $105.5M |
毛利率BIPCPLTR
| Q4 25 | — | 84.6% | ||
| Q3 25 | — | 82.4% | ||
| Q2 25 | 65.0% | 80.8% | ||
| Q1 25 | — | 80.4% | ||
| Q4 24 | — | 78.9% | ||
| Q3 24 | — | 79.8% | ||
| Q2 24 | 63.8% | 81.0% | ||
| Q1 24 | — | 81.7% |
营业利润率BIPCPLTR
| Q4 25 | — | 40.9% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | 62.7% | 26.8% | ||
| Q1 25 | — | 19.9% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | 61.9% | 15.5% | ||
| Q1 24 | — | 12.8% |
净利率BIPCPLTR
| Q4 25 | — | 43.3% | ||
| Q3 25 | — | 40.3% | ||
| Q2 25 | -35.7% | 32.6% | ||
| Q1 25 | — | 24.2% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 19.8% | ||
| Q2 24 | 70.8% | 19.8% | ||
| Q1 24 | — | 16.6% |
每股收益（稀释后）BIPCPLTR
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | $0.18 | ||
| Q2 25 | — | $0.13 | ||
| Q1 25 | — | $0.08 | ||
| Q4 24 | — | $0.03 | ||
| Q3 24 | — | $0.06 | ||
| Q2 24 | — | $0.06 | ||
| Q1 24 | — | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $7.2B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $7.4B |
| 总资产 | $23.9B | $8.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCPLTR
| Q4 25 | — | $7.2B | ||
| Q3 25 | — | $6.4B | ||
| Q2 25 | $1.2B | $6.0B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | $466.0M | $4.0B | ||
| Q1 24 | — | $3.9B |
股东权益BIPCPLTR
| Q4 25 | — | $7.4B | ||
| Q3 25 | — | $6.6B | ||
| Q2 25 | $2.2B | $5.9B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.0B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | $3.5B | $4.1B | ||
| Q1 24 | — | $3.8B |
总资产BIPCPLTR
| Q4 25 | — | $8.9B | ||
| Q3 25 | — | $8.1B | ||
| Q2 25 | $23.9B | $7.4B | ||
| Q1 25 | — | $6.7B | ||
| Q4 24 | — | $6.3B | ||
| Q3 24 | — | $5.8B | ||
| Q2 24 | $23.7B | $5.2B | ||
| Q1 24 | — | $4.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $777.3M |
| 自由现金流经营现金流 - 资本支出 | — | $764.0M |
| 自由现金流率自由现金流/营收 | — | 54.3% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | 1.28× |
| 过去12个月自由现金流最近4个季度 | — | $2.1B |
8季度趋势，按日历期对齐
经营现金流BIPCPLTR
| Q4 25 | — | $777.3M | ||
| Q3 25 | — | $507.7M | ||
| Q2 25 | $478.0M | $539.3M | ||
| Q1 25 | — | $310.3M | ||
| Q4 24 | — | $460.3M | ||
| Q3 24 | — | $419.8M | ||
| Q2 24 | $511.0M | $144.2M | ||
| Q1 24 | — | $129.6M |
自由现金流BIPCPLTR
| Q4 25 | — | $764.0M | ||
| Q3 25 | — | $500.9M | ||
| Q2 25 | — | $531.6M | ||
| Q1 25 | — | $304.1M | ||
| Q4 24 | — | $457.2M | ||
| Q3 24 | — | $415.8M | ||
| Q2 24 | — | $141.3M | ||
| Q1 24 | — | $126.9M |
自由现金流率BIPCPLTR
| Q4 25 | — | 54.3% | ||
| Q3 25 | — | 42.4% | ||
| Q2 25 | — | 53.0% | ||
| Q1 25 | — | 34.4% | ||
| Q4 24 | — | 55.3% | ||
| Q3 24 | — | 57.3% | ||
| Q2 24 | — | 20.8% | ||
| Q1 24 | — | 20.0% |
资本支出强度BIPCPLTR
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.4% |
现金转化率BIPCPLTR
| Q4 25 | — | 1.28× | ||
| Q3 25 | — | 1.07× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | — | 5.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | 0.79× | 1.08× | ||
| Q1 24 | — | 1.23× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
PLTR
| Geographic Concentration Risk | $1.1B | 77% |
| Other | $330.4M | 23% |
