vs
Brookfield Infrastructure Corp（BIPC）与Primo Brands Corp（PRMB）财务数据对比。点击上方公司名可切换其他公司
Primo Brands Corp的季度营收约是Brookfield Infrastructure Corp的1.8倍（$1.6B vs $866.0M），Primo Brands Corp净利率更高（-0.8% vs -35.7%，领先34.8%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Primo Brands Corp是一家美加合资饮用水企业，主营多规格桶装水、饮水机、自助补水设备及净水家电，总部位于美国佛罗里达州坦帕市，服务覆盖美国、加拿大、欧洲及以色列的住宅与商业客户。
BIPC vs PRMB — 直观对比
营收规模更大
PRMB
是对方的1.8倍
$866.0M
净利率更高
PRMB
高出34.8%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.6B |
| 净利润 | $-309.0M | $-13.0M |
| 毛利率 | 65.0% | 27.7% |
| 营业利润率 | 62.7% | 1.2% |
| 净利率 | -35.7% | -0.8% |
| 营收同比 | -4.6% | — |
| 净利润同比 | -148.1% | — |
| 每股收益（稀释后） | — | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCPRMB
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | $866.0M | $1.7B | ||
| Q1 25 | — | $1.6B | ||
| Q3 24 | — | $0 | ||
| Q2 24 | $908.0M | $1.3B | ||
| Q1 24 | — | $1.1B | ||
| Q2 23 | $538.0M | — |
净利润BIPCPRMB
| Q4 25 | — | $-13.0M | ||
| Q3 25 | — | $16.8M | ||
| Q2 25 | $-309.0M | $27.6M | ||
| Q1 25 | — | $28.7M | ||
| Q3 24 | — | $-2.0K | ||
| Q2 24 | $643.0M | $54.5M | ||
| Q1 24 | — | $33.5M | ||
| Q2 23 | $-154.0M | — |
毛利率BIPCPRMB
| Q4 25 | — | 27.7% | ||
| Q3 25 | — | 29.9% | ||
| Q2 25 | 65.0% | 31.3% | ||
| Q1 25 | — | 32.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | 32.7% | ||
| Q1 24 | — | 30.4% | ||
| Q2 23 | 72.3% | — |
营业利润率BIPCPRMB
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | 62.7% | 6.5% | ||
| Q1 25 | — | 9.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | 61.9% | 12.1% | ||
| Q1 24 | — | 11.0% | ||
| Q2 23 | 69.1% | — |
净利率BIPCPRMB
| Q4 25 | — | -0.8% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | -35.7% | 1.6% | ||
| Q1 25 | — | 1.8% | ||
| Q3 24 | — | — | ||
| Q2 24 | 70.8% | 4.1% | ||
| Q1 24 | — | 2.9% | ||
| Q2 23 | -28.6% | — |
每股收益（稀释后）BIPCPRMB
| Q4 25 | — | $-0.03 | ||
| Q3 25 | — | $0.04 | ||
| Q2 25 | — | $0.07 | ||
| Q1 25 | — | $0.08 | ||
| Q3 24 | — | $-20.00 | ||
| Q2 24 | — | $0.25 | ||
| Q1 24 | — | $0.15 | ||
| Q2 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $376.7M |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | $2.2B | $3.0B |
| 总资产 | $23.9B | $10.6B |
| 负债/权益比越低杠杆越低 | — | 1.72× |
8季度趋势，按日历期对齐
现金及短期投资BIPCPRMB
| Q4 25 | — | $376.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $466.0M | — | ||
| Q1 24 | — | — | ||
| Q2 23 | $356.0M | — |
总债务BIPCPRMB
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | — | $5.0B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | — | — |
股东权益BIPCPRMB
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | $2.2B | $3.2B | ||
| Q1 25 | — | $3.3B | ||
| Q3 24 | — | $-2.0K | ||
| Q2 24 | $3.5B | $-296.8M | ||
| Q1 24 | — | $-349.8M | ||
| Q2 23 | $-764.0M | — |
总资产BIPCPRMB
| Q4 25 | — | $10.6B | ||
| Q3 25 | — | $11.0B | ||
| Q2 25 | $23.9B | $11.0B | ||
| Q1 25 | — | $11.0B | ||
| Q3 24 | — | $0 | ||
| Q2 24 | $23.7B | — | ||
| Q1 24 | — | — | ||
| Q2 23 | $11.0B | — |
负债/权益比BIPCPRMB
| Q4 25 | — | 1.72× | ||
| Q3 25 | — | 1.61× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 1.51× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $203.1M |
| 自由现金流经营现金流 - 资本支出 | — | $57.3M |
| 自由现金流率自由现金流/营收 | — | 3.7% |
| 资本支出强度资本支出/营收 | — | 9.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $302.9M |
8季度趋势，按日历期对齐
经营现金流BIPCPRMB
| Q4 25 | — | $203.1M | ||
| Q3 25 | — | $283.4M | ||
| Q2 25 | $478.0M | $155.0M | ||
| Q1 25 | — | $38.8M | ||
| Q3 24 | — | $0 | ||
| Q2 24 | $511.0M | $102.5M | ||
| Q1 24 | — | $6.0M | ||
| Q2 23 | $265.0M | — |
自由现金流BIPCPRMB
| Q4 25 | — | $57.3M | ||
| Q3 25 | — | $167.7M | ||
| Q2 25 | — | $101.1M | ||
| Q1 25 | — | $-23.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $61.4M | ||
| Q1 24 | — | $-17.5M | ||
| Q2 23 | — | — |
自由现金流率BIPCPRMB
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 9.5% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | -1.4% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.7% | ||
| Q1 24 | — | -1.5% | ||
| Q2 23 | — | — |
资本支出强度BIPCPRMB
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 3.8% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 2.1% | ||
| Q2 23 | — | — |
现金转化率BIPCPRMB
| Q4 25 | — | — | ||
| Q3 25 | — | 16.87× | ||
| Q2 25 | — | 5.62× | ||
| Q1 25 | — | 1.35× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | 1.88× | ||
| Q1 24 | — | 0.18× | ||
| Q2 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
PRMB
| Regional Spring Water | $765.1M | 49% |
| Purified Water | $484.5M | 31% |
| Other | $188.4M | 12% |
| Premium Water | $90.3M | 6% |
| Other Water | $25.8M | 2% |
