vs
Brookfield Infrastructure Corp（BIPC）与Real Brokerage Inc（REAX）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是Real Brokerage Inc的1.5倍（$866.0M vs $568.5M），Real Brokerage Inc净利率更高（-0.1% vs -35.7%，领先35.6%），Real Brokerage Inc同比增速更快（52.6% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
BIPC vs REAX — 直观对比
营收规模更大
BIPC
是对方的1.5倍
$568.5M
营收增速更快
REAX
高出57.3%
-4.6%
净利率更高
REAX
高出35.6%
-35.7%
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $568.5M |
| 净利润 | $-309.0M | $-447.0K |
| 毛利率 | 65.0% | 7.9% |
| 营业利润率 | 62.7% | -0.1% |
| 净利率 | -35.7% | -0.1% |
| 营收同比 | -4.6% | 52.6% |
| 净利润同比 | -148.1% | 82.7% |
| 每股收益（稀释后） | — | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCREAX
| Q3 25 | — | $568.5M | ||
| Q2 25 | $866.0M | $540.7M | ||
| Q1 25 | — | $354.0M | ||
| Q3 24 | — | $372.5M | ||
| Q2 24 | $908.0M | — | ||
| Q1 24 | — | $200.7M | ||
| Q2 23 | $538.0M | — | ||
| Q2 22 | $479.0M | — |
净利润BIPCREAX
| Q3 25 | — | $-447.0K | ||
| Q2 25 | $-309.0M | $1.5M | ||
| Q1 25 | — | $-5.0M | ||
| Q3 24 | — | $-2.6M | ||
| Q2 24 | $643.0M | — | ||
| Q1 24 | — | $-16.1M | ||
| Q2 23 | $-154.0M | — | ||
| Q2 22 | $842.0M | — |
毛利率BIPCREAX
| Q3 25 | — | 7.9% | ||
| Q2 25 | 65.0% | 8.9% | ||
| Q1 25 | — | 9.6% | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | 10.3% | ||
| Q2 23 | 72.3% | — | ||
| Q2 22 | 72.7% | — |
营业利润率BIPCREAX
| Q3 25 | — | -0.1% | ||
| Q2 25 | 62.7% | 0.3% | ||
| Q1 25 | — | -1.5% | ||
| Q3 24 | — | -0.7% | ||
| Q2 24 | 61.9% | — | ||
| Q1 24 | — | -7.8% | ||
| Q2 23 | 69.1% | — | ||
| Q2 22 | 69.1% | — |
净利率BIPCREAX
| Q3 25 | — | -0.1% | ||
| Q2 25 | -35.7% | 0.3% | ||
| Q1 25 | — | -1.4% | ||
| Q3 24 | — | -0.7% | ||
| Q2 24 | 70.8% | — | ||
| Q1 24 | — | -8.0% | ||
| Q2 23 | -28.6% | — | ||
| Q2 22 | 175.8% | — |
每股收益（稀释后）BIPCREAX
| Q3 25 | — | $0.00 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $-0.02 | ||
| Q3 24 | — | $-0.01 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-0.09 | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $38.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $53.6M |
| 总资产 | $23.9B | $145.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCREAX
| Q3 25 | — | $38.7M | ||
| Q2 25 | $1.2B | $49.7M | ||
| Q1 25 | — | $24.7M | ||
| Q3 24 | — | $22.6M | ||
| Q2 24 | $466.0M | — | ||
| Q1 24 | — | $20.1M | ||
| Q2 23 | $356.0M | — | ||
| Q2 22 | $512.0M | — |
股东权益BIPCREAX
| Q3 25 | — | $53.6M | ||
| Q2 25 | $2.2B | $49.2M | ||
| Q1 25 | — | $32.8M | ||
| Q3 24 | — | $29.8M | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | — | $25.6M | ||
| Q2 23 | $-764.0M | — | ||
| Q2 22 | $-1.1B | — |
总资产BIPCREAX
| Q3 25 | — | $145.2M | ||
| Q2 25 | $23.9B | $149.4M | ||
| Q1 25 | — | $100.5M | ||
| Q3 24 | — | $102.5M | ||
| Q2 24 | $23.7B | — | ||
| Q1 24 | — | — | ||
| Q2 23 | $11.0B | — | ||
| Q2 22 | $10.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势，按日历期对齐
经营现金流BIPCREAX
| Q3 25 | — | $8.8M | ||
| Q2 25 | $478.0M | $41.0M | ||
| Q1 25 | — | $15.9M | ||
| Q3 24 | — | $7.2M | ||
| Q2 24 | $511.0M | — | ||
| Q1 24 | — | $21.5M | ||
| Q2 23 | $265.0M | — | ||
| Q2 22 | $232.0M | — |
自由现金流BIPCREAX
| Q3 25 | — | $8.4M | ||
| Q2 25 | — | $40.8M | ||
| Q1 25 | — | $15.7M | ||
| Q3 24 | — | $6.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $21.4M | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率BIPCREAX
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 4.4% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 10.7% | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度BIPCREAX
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.0% | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率BIPCREAX
| Q3 25 | — | — | ||
| Q2 25 | — | 27.13× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | 0.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
