vs
Brookfield Infrastructure Corp(BIPC)与SBA Communications(SBAC)财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是SBA Communications的1.2倍($866.0M vs $703.4M),SBA Communications净利率更高(26.3% vs -35.7%,领先62.0%),SBA Communications同比增速更快(-1.6% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
SBA Communications是一家房地产投资信托企业,核心业务为持有、运营无线通信基础设施,市场覆盖美国、加拿大、中南美洲及南非地区。公司由Steven Bernstein于1989年创立,前身为Steven Bernstein and Associates。
BIPC vs SBAC — 直观对比
营收规模更大
BIPC
是对方的1.2倍
$703.4M
营收增速更快
SBAC
高出3.1%
-4.6%
净利率更高
SBAC
高出62.0%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $703.4M |
| 净利润 | $-309.0M | $184.9M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 48.7% |
| 净利率 | -35.7% | 26.3% |
| 营收同比 | -4.6% | -1.6% |
| 净利润同比 | -148.1% | -15.1% |
| 每股收益(稀释后) | — | $1.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
SBAC
| Q1 26 | — | $703.4M | ||
| Q4 25 | — | $719.6M | ||
| Q3 25 | — | $732.3M | ||
| Q2 25 | $866.0M | $699.0M | ||
| Q1 25 | — | $664.2M | ||
| Q4 24 | — | $693.7M | ||
| Q3 24 | — | $667.6M | ||
| Q2 24 | $908.0M | $660.5M |
净利润
BIPC
SBAC
| Q1 26 | — | $184.9M | ||
| Q4 25 | — | $370.4M | ||
| Q3 25 | — | $236.8M | ||
| Q2 25 | $-309.0M | $225.8M | ||
| Q1 25 | — | $220.7M | ||
| Q4 24 | — | $178.8M | ||
| Q3 24 | — | $258.5M | ||
| Q2 24 | $643.0M | $162.8M |
毛利率
BIPC
SBAC
| Q1 26 | — | — | ||
| Q4 25 | — | 75.6% | ||
| Q3 25 | — | 74.1% | ||
| Q2 25 | 65.0% | 75.4% | ||
| Q1 25 | — | 76.9% | ||
| Q4 24 | — | 78.1% | ||
| Q3 24 | — | 77.5% | ||
| Q2 24 | 63.8% | 78.6% |
营业利润率
BIPC
SBAC
| Q1 26 | — | 48.7% | ||
| Q4 25 | — | 41.5% | ||
| Q3 25 | — | 51.1% | ||
| Q2 25 | 62.7% | 47.9% | ||
| Q1 25 | — | 50.4% | ||
| Q4 24 | — | 55.1% | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | 61.9% | 53.7% |
净利率
BIPC
SBAC
| Q1 26 | — | 26.3% | ||
| Q4 25 | — | 51.5% | ||
| Q3 25 | — | 32.3% | ||
| Q2 25 | -35.7% | 32.3% | ||
| Q1 25 | — | 33.2% | ||
| Q4 24 | — | 25.8% | ||
| Q3 24 | — | 38.7% | ||
| Q2 24 | 70.8% | 24.7% |
每股收益(稀释后)
BIPC
SBAC
| Q1 26 | — | $1.74 | ||
| Q4 25 | — | $3.47 | ||
| Q3 25 | — | $2.20 | ||
| Q2 25 | — | $2.09 | ||
| Q1 25 | — | $2.04 | ||
| Q4 24 | — | $1.61 | ||
| Q3 24 | — | $2.40 | ||
| Q2 24 | — | $1.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $269.1M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $2.2B | — |
| 总资产 | $23.9B | $11.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
SBAC
| Q1 26 | — | $269.1M | ||
| Q4 25 | — | $271.2M | ||
| Q3 25 | — | $431.1M | ||
| Q2 25 | $1.2B | $276.8M | ||
| Q1 25 | — | $702.2M | ||
| Q4 24 | — | $444.4M | ||
| Q3 24 | — | $202.6M | ||
| Q2 24 | $466.0M | $250.9M |
总债务
BIPC
SBAC
| Q1 26 | — | $2.7B | ||
| Q4 25 | — | $12.9B | ||
| Q3 25 | — | $12.7B | ||
| Q2 25 | — | $12.5B | ||
| Q1 25 | — | $12.4B | ||
| Q4 24 | — | $13.6B | ||
| Q3 24 | — | $12.3B | ||
| Q2 24 | — | $12.3B |
股东权益
BIPC
SBAC
| Q1 26 | — | — | ||
| Q4 25 | — | $-4.9B | ||
| Q3 25 | — | $-4.9B | ||
| Q2 25 | $2.2B | $-4.9B | ||
| Q1 25 | — | $-5.0B | ||
| Q4 24 | — | $-5.1B | ||
| Q3 24 | — | $-5.2B | ||
| Q2 24 | $3.5B | $-5.3B |
总资产
BIPC
SBAC
| Q1 26 | — | $11.7B | ||
| Q4 25 | — | $11.6B | ||
| Q3 25 | — | $11.3B | ||
| Q2 25 | $23.9B | $10.8B | ||
| Q1 25 | — | $10.4B | ||
| Q4 24 | — | $11.4B | ||
| Q3 24 | — | $10.2B | ||
| Q2 24 | $23.7B | $9.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $255.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 9.5% |
| 现金转化率经营现金流/净利润 | — | 1.38× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIPC
SBAC
| Q1 26 | — | $255.1M | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $318.0M | ||
| Q2 25 | $478.0M | $368.1M | ||
| Q1 25 | — | $301.2M | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $304.7M | ||
| Q2 24 | $511.0M | $425.6M |
自由现金流
BIPC
SBAC
| Q1 26 | — | — | ||
| Q4 25 | — | $833.3M | ||
| Q3 25 | — | $258.0M | ||
| Q2 25 | — | $312.2M | ||
| Q1 25 | — | $255.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $239.9M | ||
| Q2 24 | — | $375.6M |
自由现金流率
BIPC
SBAC
| Q1 26 | — | — | ||
| Q4 25 | — | 115.8% | ||
| Q3 25 | — | 35.2% | ||
| Q2 25 | — | 44.7% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 179.9% | ||
| Q3 24 | — | 35.9% | ||
| Q2 24 | — | 56.9% |
资本支出强度
BIPC
SBAC
| Q1 26 | — | 9.5% | ||
| Q4 25 | — | 63.7% | ||
| Q3 25 | — | 8.2% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 7.6% |
现金转化率
BIPC
SBAC
| Q1 26 | — | 1.38× | ||
| Q4 25 | — | 3.49× | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | — | 1.63× | ||
| Q1 25 | — | 1.36× | ||
| Q4 24 | — | 7.47× | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | 0.79× | 2.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
SBAC
| Site leasing | $656.1M | 93% |
| Site development | $47.3M | 7% |